CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

B-RIGHT REAL ESTATE LTD.

NSE : NABSE : 543543ISIN CODE : INE0IZQ01016Industry : Construction - Real EstateHouse : Private
BSE481.000 (0 %)
PREV CLOSE ( ) 481.00
OPEN PRICE ( ) 470.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1200
TODAY'S LOW / HIGH ( )470.00 481.00
52 WK LOW / HIGH ( ) 226490.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
1034.30
409.00
172.20
13.70
3.80
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1034.30
409.00
172.20
13.70
3.80
Less: Excise Duty
Operating Income (Net)
1034.30
409.00
172.20
13.70
3.80
EXPENDITURE :
Increase/Decrease in Stock
418.10
-116.10
-80.30
Cost of Construction and Development
447.90
408.00
194.20
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
447.90
408.00
194.20
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.40
0.40
0.40
     Electricity & Power
0.00
0.00
0.40
0.40
0.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.20
Employee Cost
19.50
4.30
5.90
3.40
2.50
     Salaries, Wages & Bonus
19.50
4.30
5.90
3.40
2.50
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.10
0.20
0.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
0.10
0.20
0.10
0.00
0.00
General and Administration Expenses
8.30
12.20
9.90
1.70
1.40
     Rent , Rates & Taxes
0.30
0.10
2.50
0.30
0.60
     Insurance
0.20
0.20
0.10
0.10
0.10
     Printing and stationery
0.10
0.30
0.10
0.10
     Professional and legal fees
6.40
5.20
5.40
0.80
0.20
     Other Administration
1.30
6.40
1.70
0.40
0.40
Selling and Distribution Expenses
1.10
1.40
2.80
1.00
     Advertisement & Sales Promotion
0.10
1.40
2.80
     Sales Commissions & Incentives
1.00
0.00
0.00
1.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.20
0.10
0.80
0.00
0.10
     Bad debts /advances written off
0.60
0.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.60
0.10
0.20
0.00
0.10
Less: Expenses Capitalised
Total Expenditure
900.30
310.00
133.80
6.60
4.30
Operating Profit (Excl OI)
134.00
98.90
38.40
7.10
-0.50
Other Income
14.70
13.80
20.40
15.60
8.10
     Interest Received
14.70
13.80
12.90
5.00
5.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
6.70
10.60
2.80
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.90
0.00
0.00
Operating Profit
148.70
112.70
58.80
22.70
7.60
Interest
25.40
12.90
8.70
2.70
0.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.00
0.70
0.20
0.90
0.00
     Other Interest
20.30
12.10
8.50
1.80
0.00
PBDT
123.30
99.90
50.10
20.10
7.60
Depreciation
13.00
13.50
6.80
6.50
0.80
Profit Before Taxation & Exceptional Items
110.30
86.40
43.20
13.60
6.80
Exceptional Income / Expenses
-26.50
Profit Before Tax
83.80
86.40
43.20
13.60
6.80
Provision for Tax
40.20
33.10
13.20
1.60
1.00
     Current Income Tax
40.30
31.10
11.90
1.00
     Deferred Tax
-0.20
2.10
1.30
1.60
0.00
     Other taxes
0.00
0.00
0.00
1.60
0.00
Profit After Tax
43.70
53.20
30.00
12.00
5.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-26.80
-28.90
-11.20
0.00
Share of Associate
0.30
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
16.90
24.30
19.10
12.00
5.80
Adjustments to PAT
Profit Balance B/F
288.00
264.50
246.20
234.20
228.40
Appropriations
304.90
288.80
265.30
246.20
234.20
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
304.90
288.80
265.30
246.20
234.20
Equity Dividend %
Earnings Per Share
2.00
2.00
2.00
13.00
6.00
Adjusted EPS
2.00
2.00
2.00
2.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.