CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

COSMIC CRF LTD.

NSE : NABSE : 543928ISIN CODE : INE0ORA01015Industry : Steel & Iron ProductsHouse : Private
BSE925.0063.3 (+7.35 %)
PREV CLOSE ( ) 861.70
OPEN PRICE ( ) 851.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19000
TODAY'S LOW / HIGH ( )840.00 972.10
52 WK LOW / HIGH ( ) 5501519.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
INCOME :
  
  
Gross Sales
7166.00
4016.30
     Sales
7103.60
3975.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
62.40
41.20
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
7166.00
4016.30
EXPENDITURE :
Increase/Decrease in Stock
-152.40
-113.50
Raw Material Consumed
6248.50
3496.30
     Opening Raw Materials
453.00
177.30
     Purchases Raw Materials
6043.50
3692.90
     Closing Raw Materials
616.40
453.00
     Other Direct Purchases / Brought in cost
368.40
79.10
     Other raw material cost
0.00
0.00
Power & Fuel Cost
14.50
12.00
     Electricity & Power
14.50
12.00
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
68.30
39.70
     Salaries, Wages & Bonus
65.10
38.50
     Contributions to EPF & Pension Funds
1.90
0.50
     Workmen and Staff Welfare Expenses
1.30
0.70
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
76.50
50.80
     Sub-contracted / Out sourced services
     Processing Charges
33.20
19.90
     Repairs and Maintenance
9.30
7.70
     Packing Material Consumed
     Other Mfg Exp
34.00
23.20
General and Administration Expenses
81.40
44.90
     Rent , Rates & Taxes
1.60
1.60
     Insurance
2.90
3.20
     Printing and stationery
1.50
1.20
     Professional and legal fees
45.60
18.80
     Traveling and conveyance
4.40
2.40
     Other Administration
29.70
20.10
Selling and Distribution Expenses
26.70
33.90
     Advertisement & Sales Promotion
2.60
3.50
     Sales Commissions & Incentives
     Freight and Forwarding
24.10
30.40
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
18.00
8.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.00
8.70
Less: Expenses Capitalised
Total Expenditure
6381.60
3572.80
Operating Profit (Excl OI)
784.40
443.50
Other Income
61.80
3.40
     Interest Received
50.40
1.80
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
11.40
1.60
Operating Profit
846.30
447.00
Interest
122.30
65.60
     InterestonDebenture / Bonds
     Interest on Term Loan
23.80
12.80
     Intereston Fixed deposits
     Bank Charges etc
23.00
17.60
     Other Interest
75.50
35.30
PBDT
724.00
381.30
Depreciation
106.00
69.60
Profit Before Taxation & Exceptional Items
618.00
311.70
Exceptional Income / Expenses
59.20
Profit Before Tax
618.00
370.90
Provision for Tax
112.30
80.60
     Current Income Tax
85.40
57.00
     Deferred Tax
26.90
23.60
     Other taxes
0.00
0.00
Profit After Tax
505.60
290.30
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
505.60
290.30
Adjustments to PAT
-121.90
-145.20
Profit Balance B/F
783.00
637.90
Appropriations
1166.70
783.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
55.00
32.00
Adjusted EPS
55.00
32.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP MUTUAL FUND REGULATORY DETAILS 1. AMFI Registration details of Badjate Stock & Shares Private Limited 2. AMFI Code of Conduct 3. Disclosure Details 4. SID/ SAI/ KIM
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2026 Broking Complaints Data September 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES| SEBI PRESENTS SAMAJH SE INVESTING SIMPLE

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.