CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAYAJI HOTELS (PUNE) LTD.

NSE : NABSE : 544090ISIN CODE : INE07G501017Industry : Hotel, Resort & RestaurantsHouse : Private
BSE815.0035.25 (+4.52 %)
PREV CLOSE ( ) 779.75
OPEN PRICE ( ) 849.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16
TODAY'S LOW / HIGH ( )763.30 849.00
52 WK LOW / HIGH ( ) 6511100
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Operating Income
767.60
704.70
     Rooms / Restaurant / Banquets
539.60
472.80
     Communication Services
     Food & Beverages
228.00
231.90
     Other Operational Income
0.00
0.00
Less: Excise Duty
Operating Income (Net)
767.60
704.70
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
91.70
89.40
     Opening Raw Materials
5.50
4.50
     Purchases Raw Materials
91.50
90.40
     Closing Raw Materials
5.30
5.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
76.00
71.40
     Electricity & Power
76.00
71.40
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
134.70
121.10
     Salaries, Wages & Bonus
122.50
109.90
     Contributions to EPF & Pension Funds
8.30
7.50
     Workmen and Staff Welfare Expenses
1.40
1.10
     Other Employees Cost
2.50
2.60
Other Operating & Servicing Cost
94.50
85.80
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
17.40
20.30
     Laundry & Washing Expenses
7.90
7.50
     Music,Banquets and Restaurants
19.10
16.70
     Other Operating Expenses
50.10
41.40
Selling and Administration Expenses
113.20
91.90
     Rent , Rates & Taxes
6.70
5.70
     Insurance
1.50
1.30
     Printing and stationery
1.40
1.30
     Professional and legal fees
16.00
10.40
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
22.50
16.90
     Advertisement & Sales Promotion
7.30
3.90
     Other Selling & administrative Expenses
57.80
52.40
Miscellaneous Expenses
2.50
1.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.50
1.20
Less: Expenses Capitalised
Total Expenditure
512.70
460.80
Operating Profit (Excl OI)
255.00
243.80
Other Income
5.10
8.20
     Interest Received
0.70
0.50
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
2.30
2.80
     Others
2.10
4.80
Operating Profit
260.10
252.00
Interest
6.00
5.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.10
4.20
     Other Interest
0.90
1.60
PBDT
254.10
246.10
Depreciation
24.00
28.20
Profit Before Taxation & Exceptional Items
230.10
217.90
Exceptional Income / Expenses
Profit Before Tax
230.10
217.90
Provision for Tax
60.60
52.20
     Current Income Tax
58.30
52.20
     Deferred Tax
3.10
1.20
     Other taxes
-0.80
-1.20
Profit After Tax
169.50
165.80
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
169.50
165.80
Adjustments to PAT
Profit Balance B/F
304.10
138.30
Appropriations
473.50
304.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
473.50
304.10
Equity Dividend %
Earnings Per Share
56.00
54.00
Adjusted EPS
56.00
54.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.