CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAX ESTATES LTD.

NSE : MAXESTATESBSE : 544008ISIN CODE : INE03EI01018Industry : Construction - Real EstateHouse : Private
BSE452.602.05 (+0.45 %)
PREV CLOSE ( ) 450.55
OPEN PRICE ( ) 446.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2649
TODAY'S LOW / HIGH ( )441.00 458.60
52 WK LOW / HIGH ( )320 638.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Operating Income
1604.90
929.40
1073.40
     Revenue from property development
1604.90
929.40
991.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
0.00
81.70
Less: Excise Duty
Operating Income (Net)
1604.90
929.40
1073.40
EXPENDITURE :
Increase/Decrease in Stock
18.70
113.90
Cost of Construction and Development
26.80
101.60
     Opening Raw Materials
5.00
     Cost of Land & Construction Materials
98.10
     Closing Stock
1.60
     Cost of Constructed property Sold
26.80
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
Power & Fuel Cost
57.70
34.00
25.10
     Electricity & Power
57.70
34.00
25.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
176.30
122.80
153.80
     Salaries, Wages & Bonus
126.60
92.50
123.10
     Contributions to EPF & Pension Funds
10.90
8.10
9.50
     Workmen and Staff Welfare Expenses
13.70
6.20
7.90
     Other Employees Cost
25.10
16.00
13.40
Operating Expenses
81.30
66.50
25.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
81.30
66.50
25.90
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
General and Administration Expenses
376.80
269.30
273.70
     Rent , Rates & Taxes
38.20
33.10
20.20
     Insurance
10.50
9.90
6.10
     Printing and stationery
0.80
0.70
     Professional and legal fees
13.10
6.50
88.60
     Other Administration
314.20
219.10
158.70
Selling and Distribution Expenses
383.90
225.90
40.70
     Advertisement & Sales Promotion
383.90
225.90
40.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
39.50
33.20
22.10
     Bad debts /advances written off
     Provision for doubtful debts
7.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.50
33.20
22.10
Less: Expenses Capitalised
Total Expenditure
1160.90
751.70
756.70
Operating Profit (Excl OI)
444.00
177.70
316.70
Other Income
891.90
273.30
239.40
     Interest Received
655.70
165.00
103.30
     Dividend Received
     Profit on sale of Fixed Assets
0.10
1.60
13.60
     Profits on sale of Investments
136.20
91.10
94.40
     Provision Written Back
7.50
     Foreign Exchange Gains
     Others
99.90
8.10
28.10
Operating Profit
1335.80
451.00
556.10
Interest
618.70
429.90
186.20
     InterestonDebenture / Bonds
     Interest on Term Loan
1464.60
846.40
454.20
     Intereston Fixed deposits
     Bank Charges etc
22.40
4.10
13.00
     Other Interest
-868.30
-420.70
-281.00
PBDT
717.20
21.10
369.90
Depreciation
341.00
254.00
149.10
Profit Before Taxation & Exceptional Items
376.20
-232.90
220.80
Exceptional Income / Expenses
-444.50
Profit Before Tax
376.20
-677.40
220.80
Provision for Tax
111.90
-126.20
36.20
     Current Income Tax
205.50
32.40
205.00
     Deferred Tax
-108.60
-174.00
-169.30
     Other taxes
15.00
15.50
0.40
Profit After Tax
264.30
-551.20
184.70
Extra items
0.00
0.00
0.00
Minority Interest
143.80
129.60
5.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
408.10
-421.60
190.10
Adjustments to PAT
Profit Balance B/F
3897.10
4320.00
-446.90
Appropriations
4305.20
3898.30
-256.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4305.20
3898.30
-256.80
Equity Dividend %
Earnings Per Share
3.00
-3.00
Adjusted EPS
3.00
-3.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.