CLOSE X

CELLO WORLD LTD.

NSE : CELLOBSE : 544012ISIN CODE : INE0LMW01024Industry : Household & Personal ProductsHouse : Private
BSE921.00-20.55 (-2.18 %)
PREV CLOSE ( ) 941.55
OPEN PRICE ( ) 940.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6358
TODAY'S LOW / HIGH ( )915.95 945.00
52 WK LOW / HIGH ( )711.15 963.5
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
17967.00
13592.00
10495.00
     Sales
17849.00
13470.00
10454.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15.00
31.00
14.00
     Revenue from property development
     Other Operational Income
102.00
90.00
26.00
Less: Excise Duty
Net Sales
17967.00
13592.00
10495.00
EXPENDITURE :
Increase/Decrease in Stock
-633.00
-540.00
127.00
Raw Material Consumed
8579.00
6428.00
4618.00
     Opening Raw Materials
1188.00
1068.00
878.00
     Purchases Raw Materials
5361.00
4545.00
3252.00
     Closing Raw Materials
1080.00
1188.00
1068.00
     Other Direct Purchases / Brought in cost
3110.00
2003.00
1556.00
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
569.00
484.00
359.00
     Electricity & Power
569.00
484.00
359.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
1576.00
1319.00
968.00
     Salaries, Wages & Bonus
1457.00
1220.00
888.00
     Contributions to EPF & Pension Funds
71.00
58.00
48.00
     Workmen and Staff Welfare Expenses
26.00
27.00
17.00
     Other Employees Cost
21.00
14.00
16.00
Other Manufacturing Expenses
1666.00
1427.00
808.00
     Sub-contracted / Out sourced services
     Processing Charges
339.00
260.00
180.00
     Repairs and Maintenance
132.00
163.00
80.00
     Packing Material Consumed
1009.00
898.00
469.00
     Other Mfg Exp
186.00
106.00
80.00
General and Administration Expenses
631.00
358.00
307.00
     Rent , Rates & Taxes
241.00
180.00
147.00
     Insurance
28.00
24.00
26.00
     Printing and stationery
     Professional and legal fees
176.00
46.00
39.00
     Traveling and conveyance
127.00
74.00
59.00
     Other Administration
186.00
109.00
94.00
Selling and Distribution Expenses
1107.00
671.00
468.00
     Advertisement & Sales Promotion
400.00
172.00
134.00
     Sales Commissions & Incentives
165.00
112.00
60.00
     Freight and Forwarding
436.00
361.00
258.00
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
106.00
26.00
16.00
Miscellaneous Expenses
267.00
109.00
71.00
     Bad debts /advances written off
     Provision for doubtful debts
7.00
19.00
22.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
261.00
90.00
49.00
Less: Expenses Capitalised
Total Expenditure
13762.00
10256.00
7727.00
Operating Profit (Excl OI)
4205.00
3336.00
2767.00
Other Income
167.00
159.00
101.00
     Interest Received
70.00
51.00
51.00
     Dividend Received
6.00
7.00
7.00
     Profit on sale of Fixed Assets
2.00
1.00
4.00
     Profits on sale of Investments
54.00
66.00
33.00
     Provision Written Back
3.00
3.00
1.00
     Foreign Exchange Gains
20.00
26.00
4.00
     Others
13.00
6.00
1.00
Operating Profit
4373.00
3495.00
2869.00
Interest
18.00
29.00
23.00
     InterestonDebenture / Bonds
     Interest on Term Loan
5.00
16.00
15.00
     Intereston Fixed deposits
2.00
1.00
0.00
     Bank Charges etc
     Other Interest
11.00
11.00
7.00
PBDT
4355.00
3467.00
2846.00
Depreciation
503.00
476.00
489.00
Profit Before Taxation & Exceptional Items
3852.00
2991.00
2357.00
Exceptional Income / Expenses
Profit Before Tax
3852.00
2991.00
2357.00
Provision for Tax
1001.00
796.00
701.00
     Current Income Tax
1016.00
807.00
712.00
     Deferred Tax
-11.00
-13.00
-10.00
     Other taxes
-4.00
2.00
-1.00
Profit After Tax
2851.00
2195.00
1655.00
Extra items
0.00
0.00
0.00
Minority Interest
-189.00
-155.00
-143.00
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
2661.00
2040.00
1512.00
Adjustments to PAT
Profit Balance B/F
4299.00
2773.00
2053.00
Appropriations
6961.00
4813.00
3565.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1419.00
513.00
809.00
Equity Dividend %
170.00
80.00
140.00
Earnings Per Share
14.00
204001.00
151201.00
Adjusted EPS
14.00
10.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.