CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SOLARIUM GREEN ENERGY LTD.

NSE : NABSE : 544354ISIN CODE : INE0W0H01017Industry : Engineering - ConstructionHouse : Private
BSE235.00-6.4 (-2.65 %)
PREV CLOSE ( ) 241.40
OPEN PRICE ( ) 243.80
BID PRICE (QTY) 234.00 (900)
OFFER PRICE (QTY) 236.20 (900)
VOLUME 29700
TODAY'S LOW / HIGH ( )234.00 245.00
52 WK LOW / HIGH ( ) 202484
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
2300.80
1774.00
     Sales
292.20
708.30
     Job Work/ Contract Receipts
2008.60
1065.70
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
2300.80
1774.00
EXPENDITURE :
Increase/Decrease in Stock
-71.60
-60.50
Raw Material Consumed
1587.50
1360.20
     Opening Raw Materials
125.60
78.60
     Purchases Raw Materials
1666.40
1407.20
     Closing Raw Materials
204.40
125.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
3.50
4.20
     Electricity & Power
3.50
4.20
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
129.70
49.60
     Salaries, Wages & Bonus
107.60
46.50
     Contributions to EPF & Pension Funds
4.90
1.80
     Workmen and Staff Welfare Expenses
4.30
1.20
     Other Employees Cost
12.80
0.00
Other Manufacturing Expenses
261.30
50.90
     Sub-contracted / Out sourced services
     Processing Charges
3.40
2.40
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
257.90
48.60
General and Administration Expenses
83.10
55.90
     Rent , Rates & Taxes
6.30
5.60
     Insurance
2.50
1.00
     Printing and stationery
2.90
1.90
     Professional and legal fees
13.20
16.60
     Traveling and conveyance
17.40
11.70
     Other Administration
58.30
30.80
Selling and Distribution Expenses
36.80
70.00
     Advertisement & Sales Promotion
12.80
5.90
     Sales Commissions & Incentives
24.00
64.20
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
6.60
0.00
     Bad debts /advances written off
0.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.50
0.00
Less: Expenses Capitalised
Total Expenditure
2037.00
1530.40
Operating Profit (Excl OI)
263.80
243.60
Other Income
10.10
4.10
     Interest Received
6.50
0.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.10
0.00
     Others
2.50
3.70
Operating Profit
273.90
247.70
Interest
39.30
25.70
     InterestonDebenture / Bonds
     Interest on Term Loan
1.10
3.90
     Intereston Fixed deposits
     Bank Charges etc
7.10
3.50
     Other Interest
31.20
18.30
PBDT
234.60
222.00
Depreciation
9.10
7.80
Profit Before Taxation & Exceptional Items
225.50
214.20
Exceptional Income / Expenses
Profit Before Tax
225.50
214.20
Provision for Tax
39.60
56.80
     Current Income Tax
37.90
53.90
     Deferred Tax
-1.00
-0.40
     Other taxes
2.80
3.20
Profit After Tax
185.90
157.40
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
185.90
157.40
Adjustments to PAT
Profit Balance B/F
175.30
17.90
Appropriations
361.10
175.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
120.00
Equity Dividend %
Earnings Per Share
9.00
52.00
Adjusted EPS
9.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.