( in Million)
Particulars
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
91744.9
102890.7
98886.1
93285.6
Total Expenditure
74136.2
83279.8
80210.6
76167.1
PBIDT (Excl OI)
17608.7
19610.9
18675.5
17118.5
Other Income
2570.4
2560.9
5732.6
13522.4
Operating Profit
20179.1
22171.8
24408.1
30640.9
Interest
768.2
671.4
142.9
669.9
Exceptional Items
-2228
400
1347.3
NA
PBDT
17182.9
21900.4
25612.5
29971
Depreciation
8851.5
8615.7
7863.5
6639.8
Profit Before Tax
8331.40
13284.7
17749
23331.2
Tax
-14647.5
3629.7
4973.2
-2840.2
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
22978.9
9655
12775.8
26171.4
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
22978.9
9655
12775.8
26171.4
Minority Interest
-5365.7
-1817.8
-3259.7
-5047.6
Shares of Associates
43.9
41.6
46.6
29.5
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
17657.1
7878.8
9562.7
21153.3
Equity Capital
4943.6
4926.2
4926.2
4926.2
Calculated EPS
7.14
3.19
3.88
8.58
Calculated EPS (Annualised)
28.57
12.79
15.52
34.35
No of Public Share Holdings
799742426
798418494
798418494
798418494
% of Public Share Holdings
32.32
32.43
32.43
32.43
PBIDTM% (Excl OI)
19.19
19.05
18.88
18.35
PBIDTM%
21.99
21.54
24.68
32.84
PBDTM%
18.72
21.28
25.90
32.12