( in Million)
Particulars
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
125768.6
117085.4
146955.5
119952.1
Total Expenditure
101356.6
95354
117046.3
96589.2
PBIDT (Excl OI)
24412
21731.4
29909.2
23362.9
Other Income
1348.9
986.6
1216.3
649.4
Operating Profit
25760.9
22718
31125.5
24012.3
Interest
11520.2
11119
10528.2
10112.7
Exceptional Items
-400
NA
-1108.9
23.9
PBDT
13840.7
11599
19488.4
13923.5
Depreciation
2681
2732.3
3398
2677
Profit Before Tax
11159.7
8866.7
16090.4
11246.5
Tax
3043.1
2336.9
3746.6
3125.6
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
8116.59
6529.8
12343.8
8120.9
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
8116.59
6529.8
12343.8
8120.9
Minority Interest
-639.3
-466.5
-1158.3
-577.5
Shares of Associates
80.4
47.4
115.4
75.8
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
7557.7
6110.7
11300.9
7619.2
Equity Capital
5873.5
2936.5
2936.5
2936.5
Reserves
119957.9
113759.1
119384.4
104965.6
Calculated EPS
1.28
2.08
3.84
2.59
Calculated EPS (Annualised)
5.14
8.32
15.39
10.37
No of Public Share Holdings
2824794030
1412197015
1412197015
1412197015
% of Public Share Holdings
48.49
48.48
48.48
48.48
PBIDTM% (Excl OI)
19.41
18.56
20.35
19.47
PBIDTM%
20.48
19.40
21.18
20.01
PBDTM%
11.00
9.90
13.26
11.60