( in Million)
Particulars
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
817.17
871.41
763.78
667.91
Total Expenditure
863.31
898.51
812.11
699.92
PBIDT (Excl OI)
-46.14
-27.1
-48.33
-32.01
Other Income
2.73
9.93
7.77
1.86
Operating Profit
-43.41
-17.18
-40.56
-30.13
Interest
11.81
10.13
9.22
5.03
Exceptional Items
NA
NA
NA
NA
PBDT
-55.22
-27.31
-49.78
-35.16
Depreciation
17.38
17.17
18.61
18.1
Profit Before Tax
-72.60
-44.48
-68.39
-53.26
Tax
-18.47
-11.58
-14.08
-14.16
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-54.13
-32.90
-54.31
-39.10
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-54.13
-32.90
-54.31
-39.10
Minority Interest
NA
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-54.12
-32.88
-54.31
-39.12
Equity Capital
414.27
414.27
414.27
414.27
Face Value (IN RS)
10
10
10
10
Calculated EPS
-1.30
-0.79
-1.31
-0.94
Calculated EPS (Annualised)
-5.22
-3.17
-5.24
-3.77
No of Public Share Holdings
12823854
12823854
12823854
12823854
% of Public Share Holdings
30.96
30.96
30.96
30.96
PBIDTM% (Excl OI)
-5.64
-3.10
-6.32
-4.79
PBIDTM%
-5.31
-1.97
-5.31
-4.51
PBDTM%
-6.75
-3.13
-6.51
-5.26
PBTM%
-8.88
-5.10
-8.95
-7.97
PATM%
-6.62
-3.77
-7.11
-5.85