( in Million)
Particulars
Mar 2026
Dec 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
3671.03
3261.73
2492.9
2163.43
Total Expenditure
3629.02
2971.52
2247.56
2089.66
PBIDT (Excl OI)
42.01
290.21
245.34
73.77
Other Income
279.35
90.57
170.94
9.8
Operating Profit
321.36
380.78
416.28
83.57
Interest
358.38
207.66
132.97
176.89
Exceptional Items
89.87
-166.82
NA
NA
PBDT
52.85
6.30
283.31
-93.31
Depreciation
454.98
350.37
241.99
262.87
Profit Before Tax
-402.12
-344.07
41.32
-356.19
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-610.24
-440.83
72.47
-413.69
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-606.56
-441.14
71.75
-412.78
Minority Interest
NA
-0.03
NA
NA
Shares of Associates
69.36
14.35
17.45
14.64
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-537.21
-426.82
89.2
-398.14
Equity Capital
6706.66
6706.66
5818.29
4247.67
Face Value (IN RS)
10
10
10
10
Calculated EPS
-0.80
-0.63
0.15
-0.93
Calculated EPS (Annualised)
-3.20
-2.54
0.61
-3.74
No of Public Share Holdings
274457815
274457815
NA
NA
% of Public Share Holdings
40.92
40.92
NA
NA
PBIDTM% (Excl OI)
1.14
8.89
9.84
3.40
PBIDTM%
8.75
11.67
16.69
3.86
PBTM%
-10.95
-10.54
1.65
-16.46
PATM%
-16.62
-13.51
2.90
-19.12