( in Million)
Particulars
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
2295.5
3004.6
4147.9
5547.6
Total Expenditure
4427.9
6270.2
8038.9
9255.7
PBIDT (Excl OI)
-2132.4
-3265.6
-3891
-3708.1
Other Income
99.4
36.6
41.3
178.3
Operating Profit
-2033
-3229
-3849.7
-3529.8
Interest
1198.5
1537.5
1854.5
2290.1
Exceptional Items
NA
NA
NA
NA
PBDT
-3231.5
-4766.5
-5704.2
-5819.9
Depreciation
39.8
42.4
72
56.4
Profit Before Tax
-3271.3
-4808.9
-5776.2
-5876.3
Tax
-779.7
-1206.6
-1433.2
-1473.9
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-2491.6
-3602.3
-4343
-4402.4
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-2491.6
-3602.3
-4343
-4402.4
Minority Interest
0.3
0.2
NA
0.5
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-2491.3
-3601.9
-4343
-4401.9
Equity Capital
799.7
713.1
713.1
713.1
Face Value (IN RS)
10
10
10
10
Calculated EPS
-31.15
-50.51
-60.90
-61.72
Calculated EPS (Annualised)
-124.61
-202.04
-243.61
-246.91
No of Public Share Holdings
45953170
45953170
36988677
36988677
% of Public Share Holdings
51.84
51.84
51.87
51.87
PBIDTM% (Excl OI)
-92.89
-108.68
-93.80
-66.84
PBIDTM%
-88.56
-107.46
-92.81
-63.62
PBDTM%
-140.77
-158.64
-137.52
-104.90
PBTM%
-142.50
-160.05
-139.25
-105.92
PATM%
-108.54
-119.89
-104.70
-79.35