( in Million)
Particulars
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Audited / UnAudited
UnAudited
UnAudited
Audited
UnAudited
Net Sales
151
228.1
300.79
353.71
Total Expenditure
522.03
477.36
363.18
708.82
PBIDT (Excl OI)
-371.03
-249.26
-62.39
-355.11
Other Income
7.15
18.07
119.74
7.25
Operating Profit
-363.89
-231.19
57.35
-347.85
Interest
141.72
204.3
195.14
207.5
Exceptional Items
NA
NA
NA
NA
PBDT
-505.61
-435.49
-137.79
-555.35
Depreciation
19.37
20.45
20.18
208.72
Profit Before Tax
-524.98
-455.94
-157.97
-764.07
Tax
-100.46
-127.04
-66.98
-86.75
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-424.52
-328.9
-90.99
-677.32
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-424.52
-328.9
-90.99
-677.32
Minority Interest
NA
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-424.53
-328.91
-90.98
-677.32
Equity Capital
237.72
237.72
237.72
233.8
Reserves
429.43
841.5
1181.86
1387.57
Calculated EPS
-3.57
-2.76
-0.76
-5.79
Calculated EPS (Annualised)
-14.28
-11.06
-3.06
-23.17
No of Public Share Holdings
82061651
82061651
82061651
75099151
% of Public Share Holdings
69.04
69.04
69.04
64.24
PBIDTM% (Excl OI)
-245.71
-109.27
-20.74
-100.39
PBIDTM%
-240.98
-101.35
19.06
-98.34
PBDTM%
-334.84
-190.92
-45.80
-157.00
PBTM%
-347.66
-199.88
-52.51
-216.01
PATM%
-281.13
-144.19
-30.25
-191.49