( in Million)
Particulars
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
Audited
UnAudited
UnAudited
Net Sales
228.1
300.79
353.71
515.72
Total Expenditure
477.36
363.18
708.82
248.55
PBIDT (Excl OI)
-249.26
-62.39
-355.11
267.17
Other Income
18.07
119.74
7.25
10.83
Operating Profit
-231.19
57.35
-347.85
278
Interest
204.3
195.14
207.5
247.58
Exceptional Items
NA
NA
NA
NA
PBDT
-435.49
-137.79
-555.35
30.42
Depreciation
20.45
20.18
208.72
22.67
Profit Before Tax
-455.94
-157.97
-764.07
7.74
Tax
-127.04
-66.98
-86.75
-1.88
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-328.9
-90.99
-677.32
9.62
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-328.9
-90.99
-677.32
9.62
Minority Interest
NA
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-328.91
-90.98
-677.32
9.64
Equity Capital
237.72
237.72
233.8
233.8
Reserves
841.5
1181.86
1387.57
2015.82
Calculated EPS
-2.76
-0.76
-5.79
0.08
Calculated EPS (Annualised)
-11.06
-3.06
-23.17
0.32
No of Public Share Holdings
82061651
82061651
75099151
73396779
% of Public Share Holdings
69.04
69.04
64.24
62.79
PBIDTM% (Excl OI)
-109.27
-20.74
-100.39
51.80
PBIDTM%
-101.35
19.06
-98.34
53.90
PBDTM%
-190.92
-45.80
-157.00
5.89
PBTM%
-199.88
-52.51
-216.01
1.50
PATM%
-144.19
-30.25
-191.49
1.86