( in Million)
Particulars
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
2702.11
2713.63
2677.84
2694.77
Total Expenditure
2857.03
3128.17
3242.85
3171.41
PBIDT (Excl OI)
-154.92
-414.54
-565.01
-476.64
Other Income
91.16
102.53
107.4
49.92
Operating Profit
-63.76
-312.01
-457.61
-426.72
Interest
72.06
78.27
66.58
70.74
Exceptional Items
-118.3
NA
NA
NA
PBDT
-254.12
-390.28
-524.19
-497.46
Depreciation
31.67
28.57
42.92
34.36
Profit Before Tax
-285.79
-418.85
-567.11
-531.82
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-286.15
-419.2
-560.37
-552.84
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-286.15
-419.2
-560.37
-552.84
Minority Interest
NA
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-286.15
-419.2
-560.37
-552.84
Equity Capital
157.32
156.3
155.38
155.38
Calculated EPS
-3.63
-5.36
-7.21
-7.11
Calculated EPS (Annualised)
-14.55
-21.45
-28.85
-28.46
No of Public Share Holdings
59097520
58591258
58125385
58125385
% of Public Share Holdings
75.13
74.97
74.82
74.82
PBIDTM% (Excl OI)
-5.73
-15.27
-21.09
-17.68
PBIDTM%
-2.35
-11.49
-17.08
-15.83
PBDTM%
-9.40
-14.38
-19.57
-18.46
PBTM%
-10.57
-15.43
-21.17
-19.73
PATM%
-10.58
-15.44
-20.92
-20.51