( in Million)
Particulars
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
20040.9
18689.6
18103.6
16484.5
Total Expenditure
15454.2
15001.9
14469.3
12478.1
PBIDT (Excl OI)
4586.7
3687.7
3634.3
4006.4
Other Income
641.6
1336
1116.8
1196.3
Operating Profit
5228.3
5023.7
4751.1
5202.7
Interest
3924.7
3792.4
4460.3
4409.3
Exceptional Items
NA
-1249.4
10229.7
657.3
PBDT
1303.6
-18.10
10520.5
1450.7
Depreciation
1760.4
1655.7
1642.5
1599.4
Profit Before Tax
-456.79
-1673.8
8878
-148.69
Tax
1158.1
880.9
-296.7
203.2
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-1614.9
-2554.7
9174.7
-351.89
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-1615.4
-2558.4
9171.3
-73.59
Minority Interest
18.4
-82.6
-63.1
-6.2
Shares of Associates
479.8
955.7
-224.3
1.8
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-1117.2
-1685.3
8883.9
-78
Equity Capital
3905.1
3574.2
3574.2
3574.2
Calculated EPS
-1.43
-2.35
12.42
-0.10
Calculated EPS (Annualised)
-5.72
-9.43
49.71
-0.43
No of Public Share Holdings
419590703
353409368
353409368
353547280
% of Public Share Holdings
53.72
49.44
49.44
49.46
PBIDTM% (Excl OI)
22.88
19.73
20.07
24.30
PBIDTM%
26.08
26.87
26.24
31.56
PBTM%
-2.27
-8.95
49.03
-0.90
PATM%
-8.05
-13.66
50.67
-2.13