CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

AEGIS LOGISTICS LTD.

NSE : AEGISCHEMBSE : 500003ISIN CODE : INE208C01025Industry : LogisticsHouse : Aegis Logistics - MNC
BSE494.50-10.7 (-2.12 %)
PREV CLOSE ( ) 505.20
OPEN PRICE ( ) 505.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 141499
TODAY'S LOW / HIGH ( )491.00 513.25
52 WK LOW / HIGH ( )280 554
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
351.05  
351.05  
351.05  
339.71  
334.05  
    Equity - Authorised
520.00  
520.00  
520.00  
520.00  
520.00  
    Equity - Issued
351.00  
351.00  
351.00  
339.67  
334.00  
    Equity Paid Up
351.00  
351.00  
351.00  
339.67  
334.00  
    Equity Shares Forfeited
0.05  
0.05  
0.05  
0.05  
0.05  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
1264.16  
0.00  
Total Reserves
34972.36  
21446.94  
19013.69  
14942.26  
13578.73  
    Securities Premium
10914.11  
5888.78  
5888.78  
3641.38  
2517.68  
    Capital Reserves
1957.08  
92.79  
92.79  
92.79  
92.79  
    Profit & Loss Account Balance
19681.18  
13010.66  
10578.68  
8769.38  
8562.27  
    General Reserves
1871.64  
1874.39  
1874.37  
1874.23  
1683.23  
    Other Reserves
548.34  
580.33  
579.08  
564.48  
722.76  
Reserve excluding Revaluation Reserve
34972.36  
21446.94  
19013.69  
14942.26  
13578.73  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
35323.40  
21797.99  
19364.74  
16546.13  
13912.77  
Minority Interest
5144.78  
825.87  
1090.25  
906.02  
748.12  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
9782.85  
642.76  
1123.20  
485.00  
565.70  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
84.40  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
9782.85  
0.00  
150.00  
485.00  
479.78  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
642.76  
973.20  
0.00  
1.51  
Unsecured Loans
1.45  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
1.45  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-808.98  
-24.74  
407.17  
-164.25  
-119.14  
    Deferred Tax Assets
1773.68  
1412.28  
762.32  
1170.73  
1108.09  
    Deferred Tax Liability
964.70  
1387.54  
1169.49  
1006.48  
988.95  
Other Long Term Liabilities
8997.67  
4525.87  
3251.77  
3177.79  
220.37  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
113.72  
148.83  
126.40  
139.06  
116.91  
Total Non-Current Liabilities
18086.71  
5292.72  
4908.53  
3637.60  
783.83  
Current Liabilities
  
  
  
  
  
Trade Payables
8713.88  
6746.87  
746.70  
4015.49  
4853.32  
    Sundry Creditors
8713.88  
6746.87  
746.70  
4015.49  
4853.32  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
2111.42  
1449.48  
1918.89  
1752.95  
1519.04  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
276.48  
196.04  
194.56  
166.87  
130.65  
    Interest Accrued But Not Due
6.40  
2.78  
0.00  
7.26  
14.86  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
83.97  
82.50  
    Current maturity - Others
0.00  
0.00  
0.00  
282.66  
0.00  
    Other Liabilities
1828.54  
1250.66  
1724.32  
1212.20  
1291.04  
Short Term Borrowings
94.83  
2936.37  
2307.11  
1670.47  
1299.54  
    Secured ST Loans repayable on Demands
69.18  
237.21  
498.03  
851.36  
879.27  
    Working Capital Loans- Sec
0.00  
0.00  
54.25  
386.25  
176.86  
    Buyers Credits - Unsec
25.65  
1489.17  
509.08  
226.70  
90.27  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
1210.00  
1245.75  
206.16  
153.14  
Short Term Provisions
409.32  
537.14  
83.39  
205.12  
216.58  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
306.36  
486.70  
51.79  
164.96  
187.63  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
102.96  
50.44  
31.60  
40.16  
28.96  
Total Current Liabilities
11329.45  
11669.87  
5056.09  
7644.02  
7888.49  
Total Liabilities
69884.34  
39586.44  
30419.60  
28733.77  
23333.22  
ASSETS
  
  
  
  
  
Gross Block
41451.43  
27089.50  
19593.25  
18702.72  
14266.74  
Less: Accumulated Depreciation
4839.79  
3331.43  
2486.05  
1715.64  
979.27  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
36611.64  
23758.07  
17107.21  
16987.08  
13287.47  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
4116.62  
2525.35  
4875.82  
2201.15  
1206.64  
Non Current Investments
0.11  
0.11  
0.11  
0.11  
0.11  
Long Term Investment
0.11  
0.11  
0.11  
0.11  
0.11  
    Quoted
0.03  
0.03  
0.03  
0.03  
0.03  
    Unquoted
0.11  
0.11  
0.11  
0.11  
0.11  
Long Term Loans & Advances
1539.68  
1468.37  
2245.18  
984.21  
661.15  
Other Non Current Assets
28.41  
0.68  
173.78  
44.98  
594.18  
Total Non-Current Assets
42296.46  
27752.58  
24402.10  
20217.53  
15749.55  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
2043.27  
0.00  
0.00  
72.98  
104.29  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
2043.27  
0.00  
0.00  
72.98  
104.29  
Inventories
1474.72  
906.41  
523.88  
421.10  
337.99  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
232.19  
174.01  
104.15  
111.16  
65.82  
    Other Inventory
1242.53  
732.40  
419.73  
309.94  
272.17  
Sundry Debtors
8385.89  
7383.43  
941.54  
4540.31  
2285.22  
    Debtors more than Six months
477.97  
354.72  
282.84  
4540.31  
2285.22  
    Debtors Others
7935.83  
7052.50  
692.83  
37.61  
22.64  
Cash and Bank
12651.11  
1501.82  
3356.28  
2634.42  
4129.23  
    Cash in hand
0.35  
1.38  
1.81  
2.51  
0.10  
    Balances at Bank
12650.76  
1500.44  
3354.47  
2631.91  
4129.13  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
1405.01  
570.03  
669.15  
599.43  
453.21  
    Interest accrued on Investments
35.94  
12.59  
29.43  
77.92  
3.45  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
1.30  
2.10  
3.30  
2.95  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
46.27  
493.10  
30.29  
38.70  
107.46  
    Other current_assets
1321.50  
62.24  
606.13  
479.86  
342.29  
Short Term Loans and Advances
1627.88  
1472.18  
526.66  
248.01  
273.73  
    Advances recoverable in cash or in kind
612.01  
583.33  
416.71  
165.63  
181.29  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
1015.87  
888.85  
109.95  
82.38  
92.44  
Total Current Assets
27587.88  
11833.86  
6017.50  
8516.25  
7583.67  
Net Current Assets (Including Current Investments)
16258.43  
163.99  
961.42  
872.23  
-304.82  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
69884.34  
39586.44  
30419.60  
28733.77  
23333.22  
Contingent Liabilities
2213.00  
1783.65  
2213.33  
1036.16  
1693.80  
Total Debt
9953.57  
3826.82  
4164.45  
2813.61  
2387.52  
Book Value
100.64  
62.10  
55.17  
44.99  
41.65  
Adjusted Book Value
100.64  
62.10  
55.17  
44.99  
41.65  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.