CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

AEGIS LOGISTICS LTD.

NSE : AEGISLOGBSE : 500003ISIN CODE : INE208C01025Industry : TradingHouse : Aegis Logistics - MNC
BSE659.4041.75 (+6.76 %)
PREV CLOSE ( ) 617.65
OPEN PRICE ( ) 636.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 211920
TODAY'S LOW / HIGH ( )633.85 679.00
52 WK LOW / HIGH ( )576 946.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
351.05  
351.05  
351.05  
351.05  
351.05  
    Equity - Authorised
520.00  
520.00  
520.00  
520.00  
520.00  
    Equity - Issued
351.00  
351.00  
351.00  
351.00  
351.00  
    Equity Paid Up
351.00  
351.00  
351.00  
351.00  
351.00  
    Equity Shares Forfeited
0.05  
0.05  
0.05  
0.05  
0.05  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
45957.17  
38592.47  
34972.36  
21446.94  
19013.69  
    Securities Premium
15701.34  
10914.11  
10914.11  
5888.78  
5888.78  
    Capital Reserves
1908.42  
1908.42  
1957.08  
92.79  
92.79  
    Profit & Loss Account Balance
25940.31  
23354.92  
19681.18  
13010.66  
10578.68  
    General Reserves
1871.64  
1871.64  
1871.64  
1874.39  
1874.37  
    Other Reserves
535.45  
543.37  
548.34  
580.33  
579.08  
Reserve excluding Revaluation Reserve
45957.17  
38592.47  
34972.36  
21446.94  
19013.69  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
46308.21  
38943.51  
35323.40  
21797.99  
19364.74  
Minority Interest
10906.52  
5675.29  
5144.78  
825.87  
1090.25  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
19535.33  
10326.34  
9782.85  
642.76  
1123.20  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
19535.33  
10326.34  
9782.85  
0.00  
150.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
642.76  
973.20  
Unsecured Loans
3995.70  
3995.70  
1.45  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
3995.70  
3995.70  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
1.45  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-846.90  
-834.89  
-808.98  
-24.74  
407.17  
    Deferred Tax Assets
1583.08  
1336.18  
1773.68  
1412.28  
762.32  
    Deferred Tax Liability
736.17  
501.29  
964.70  
1387.54  
1169.49  
Other Long Term Liabilities
16464.91  
9765.34  
8997.67  
4525.87  
3251.77  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
168.10  
153.70  
113.72  
148.83  
126.40  
Total Non-Current Liabilities
39317.13  
23406.18  
18086.71  
5292.72  
4908.53  
Current Liabilities
  
  
  
  
  
Trade Payables
4444.82  
4351.32  
8713.88  
6746.87  
746.70  
    Sundry Creditors
4444.82  
4351.32  
8713.88  
6746.87  
746.70  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
4332.72  
3497.69  
2111.42  
1449.48  
1918.89  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
467.75  
421.44  
346.40  
228.19  
256.08  
    Interest Accrued But Not Due
177.36  
129.87  
6.40  
2.78  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
3687.62  
2946.39  
1758.62  
1218.51  
1662.81  
Short Term Borrowings
4002.59  
2310.24  
94.83  
2936.37  
2307.11  
    Secured ST Loans repayable on Demands
1444.72  
713.59  
69.18  
237.21  
498.03  
    Working Capital Loans- Sec
1444.72  
701.53  
0.00  
0.00  
54.25  
    Buyers Credits - Unsec
962.58  
296.66  
25.65  
1489.17  
509.08  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
150.57  
598.47  
0.00  
1210.00  
1245.75  
Short Term Provisions
639.73  
272.64  
409.32  
537.14  
83.39  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
517.35  
168.73  
306.36  
486.70  
51.79  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
122.38  
103.91  
102.96  
50.44  
31.60  
Total Current Liabilities
13419.86  
10431.89  
11329.45  
11669.87  
5056.09  
Total Liabilities
109951.72  
78456.88  
69884.34  
39586.44  
30419.60  
ASSETS
  
  
  
  
  
Gross Block
58756.95  
47581.41  
41451.43  
27089.50  
19593.25  
Less: Accumulated Depreciation
7894.85  
6188.73  
4839.79  
3331.43  
2486.05  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
50862.10  
41392.68  
36611.64  
23758.07  
17107.21  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
13077.93  
6971.49  
4116.62  
2525.35  
4875.82  
Non Current Investments
0.11  
0.11  
0.11  
0.11  
0.11  
Long Term Investment
0.11  
0.11  
0.11  
0.11  
0.11  
    Quoted
0.03  
0.03  
0.03  
0.03  
0.03  
    Unquoted
0.11  
0.11  
0.11  
0.11  
0.11  
Long Term Loans & Advances
2931.33  
1543.32  
1539.68  
1468.37  
2418.45  
Other Non Current Assets
51.29  
52.83  
28.41  
0.68  
0.51  
Total Non-Current Assets
66922.76  
49960.42  
42296.46  
27752.58  
24402.10  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
1939.81  
2043.27  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
1939.81  
2043.27  
0.00  
0.00  
Inventories
1845.09  
635.82  
1474.72  
906.41  
523.88  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
290.23  
254.25  
232.19  
174.01  
104.15  
    Other Inventory
1554.87  
381.57  
1242.53  
732.40  
419.73  
Sundry Debtors
6932.72  
5133.83  
8385.89  
7383.43  
941.54  
    Debtors more than Six months
904.56  
676.33  
477.97  
354.72  
282.84  
    Debtors Others
6060.01  
4490.81  
7935.83  
7052.50  
692.83  
Cash and Bank
31908.84  
17746.34  
12651.11  
1501.82  
3356.28  
    Cash in hand
0.69  
0.38  
0.35  
1.38  
1.81  
    Balances at Bank
31908.14  
17745.96  
12650.76  
1500.44  
3354.47  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
794.91  
1223.95  
1405.01  
570.03  
115.04  
    Interest accrued on Investments
116.87  
45.36  
35.94  
12.59  
29.43  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
1.30  
2.30  
1.30  
2.10  
3.30  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
237.29  
125.47  
46.27  
493.10  
30.29  
    Other current_assets
439.45  
1050.82  
1321.50  
62.24  
52.03  
Short Term Loans and Advances
1547.40  
1816.71  
1627.88  
1472.18  
1080.76  
    Advances recoverable in cash or in kind
577.97  
687.81  
612.01  
583.33  
416.71  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
969.43  
1128.90  
1015.87  
888.85  
664.05  
Total Current Assets
43028.96  
28496.46  
27587.88  
11833.86  
6017.50  
Net Current Assets (Including Current Investments)
29609.10  
18064.57  
16258.43  
163.99  
961.42  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
109951.72  
78456.88  
69884.34  
39586.44  
30419.60  
Contingent Liabilities
14606.53  
17617.86  
2213.00  
1783.65  
2213.33  
Total Debt
28844.28  
16632.28  
9953.57  
3826.82  
4164.45  
Book Value
131.93  
110.95  
100.64  
62.10  
55.17  
Adjusted Book Value
131.93  
110.95  
100.64  
62.10  
55.17  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.