CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AEGIS LOGISTICS LTD.

NSE : AEGISCHEMBSE : 500003ISIN CODE : INE208C01025Industry : LogisticsHouse : Aegis Logistics - MNC
BSE603.9065.7 (+12.21 %)
PREV CLOSE ( ) 538.20
OPEN PRICE ( ) 528.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 894524
TODAY'S LOW / HIGH ( )520.00 610.00
52 WK LOW / HIGH ( )280 610
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
86448.10
46333.50
38434.60
71832.50
56158.20
     Sales
78410.50
40265.30
32664.10
66093.90
51486.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7987.00
6001.90
5739.90
5610.70
4630.70
     Revenue from property development
     Other Operational Income
50.60
66.30
30.60
127.90
41.10
Less: Excise Duty
Net Sales
86272.10
46309.80
38434.60
71832.50
56158.20
EXPENDITURE :
Increase/Decrease in Stock
-510.10
-312.70
-109.80
-37.80
-80.30
Raw Material Consumed
76322.90
39132.90
31773.20
64756.90
50460.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
76322.90
39132.90
31773.20
64756.90
50460.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
260.50
204.30
197.70
214.40
201.40
     Electricity & Power
253.70
200.10
193.90
209.50
195.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.80
4.20
3.70
4.90
5.50
Employee Cost
825.20
661.90
1447.00
2900.30
515.30
     Salaries, Wages & Bonus
696.50
574.20
380.60
443.60
456.20
     Contributions to EPF & Pension Funds
68.90
63.40
52.00
44.60
38.50
     Workmen and Staff Welfare Expenses
59.80
24.30
31.10
24.20
20.70
     Other Employees Cost
0.00
0.00
983.20
2387.90
0.00
Other Manufacturing Expenses
626.70
441.50
373.60
369.90
306.20
     Sub-contracted / Out sourced services
     Processing Charges
391.40
265.90
216.90
211.40
163.60
     Repairs and Maintenance
119.50
83.00
69.20
86.90
80.10
     Packing Material Consumed
     Other Mfg Exp
115.70
92.70
87.60
71.60
62.50
General and Administration Expenses
1026.50
569.70
458.90
512.30
729.00
     Rent , Rates & Taxes
246.70
49.40
55.40
66.90
279.80
     Insurance
162.60
99.70
92.70
76.70
72.10
     Printing and stationery
9.00
5.70
5.60
11.90
14.00
     Professional and legal fees
338.20
190.80
213.80
259.80
265.40
     Traveling and conveyance
104.80
63.90
54.10
70.90
71.20
     Other Administration
270.10
224.10
91.30
97.00
97.70
Selling and Distribution Expenses
61.90
100.90
203.40
187.70
193.00
     Advertisement & Sales Promotion
1.70
99.80
81.80
75.00
45.60
     Sales Commissions & Incentives
60.20
1.10
121.50
112.80
147.40
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
940.70
167.80
214.20
163.30
146.30
     Bad debts /advances written off
9.70
7.30
13.20
     Provision for doubtful debts
4.10
36.70
27.20
15.60
     Losson disposal of fixed assets(net)
2.00
2.00
0.00
2.90
0.30
     Losson foreign exchange fluctuations
59.60
9.40
26.80
10.00
     Losson sale of non-trade current investments
630.60
     Other Miscellaneous Expenses
234.60
149.00
137.50
123.10
130.30
Less: Expenses Capitalised
Total Expenditure
79554.30
40966.30
34558.10
69067.00
52470.90
Operating Profit (Excl OI)
6717.80
5343.50
3876.50
2765.50
3687.30
Other Income
1869.90
387.40
368.70
328.40
103.20
     Interest Received
508.60
285.00
224.70
238.50
49.40
     Dividend Received
1.10
2.80
2.60
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
120.60
     Provision Written Back
24.50
34.00
73.90
0.80
1.50
     Foreign Exchange Gains
57.60
     Others
1216.20
68.40
68.90
28.50
49.60
Operating Profit
8587.70
5730.90
4245.20
3093.90
3790.60
Interest
882.30
217.50
173.10
331.20
261.90
     InterestonDebenture / Bonds
     Interest on Term Loan
345.70
25.60
30.50
173.20
249.80
     Intereston Fixed deposits
     Bank Charges etc
46.10
40.50
11.20
28.90
12.10
     Other Interest
490.50
151.40
131.40
129.20
0.00
PBDT
7705.50
5513.50
4072.00
2762.80
3528.70
Depreciation
1258.00
793.60
716.00
687.10
505.40
Profit Before Taxation & Exceptional Items
6447.50
4719.90
3356.00
2075.60
3023.30
Exceptional Income / Expenses
Profit Before Tax
6447.50
4719.90
3356.00
2075.60
3023.30
Provision for Tax
1340.60
870.50
863.80
735.90
502.20
     Current Income Tax
1479.70
1306.40
605.10
707.50
694.90
     Deferred Tax
-103.50
-432.30
260.20
-79.00
-208.20
     Other taxes
-35.60
-3.60
-1.50
107.40
15.50
Profit After Tax
5107.00
3849.40
2492.20
1339.70
2521.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-477.40
-274.20
-258.40
-343.80
-307.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4629.50
3575.20
2233.80
995.90
2213.90
Adjustments to PAT
Profit Balance B/F
13010.70
10578.70
8769.40
8562.30
6721.30
Appropriations
17640.20
14153.90
11003.20
9558.20
8935.20
     General Reserves
0.00
0.10
     Proposed Equity Dividend
     Corporate dividend tax
34.30
     Other Appropriation
-3620.50
441.20
414.40
579.00
171.60
Equity Dividend %
575.00
250.00
200.00
170.00
140.00
Earnings Per Share
13.00
10.00
6.00
3.00
7.00
Adjusted EPS
13.00
10.00
6.00
3.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.