CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

VEDANTA LTD.

NSE : VEDLBSE : 500295ISIN CODE : INE205A01025Industry : Metal - Non FerrousHouse : Vedanta - MNC
BSE396.6515.85 (+4.16 %)
PREV CLOSE ( ) 380.80
OPEN PRICE ( ) 386.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1305887
TODAY'S LOW / HIGH ( )385.95 402.95
52 WK LOW / HIGH ( )207.85 402.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
3720.00  
3720.00  
3720.00  
3720.00  
3720.00  
    Equity - Authorised
44020.00  
44020.00  
44020.00  
44020.00  
44020.00  
    Equity - Issued
3720.00  
3720.00  
3720.00  
3720.00  
3720.00  
    Equity Paid Up
3720.00  
3720.00  
3720.00  
3720.00  
3720.00  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
1680.00  
1360.00  
1710.00  
2490.00  
2490.00  
Total Reserves
388830.00  
648750.00  
617350.00  
540140.00  
616760.00  
    Securities Premium
190090.00  
190090.00  
190090.00  
190090.00  
190090.00  
    Capital Reserves
185830.00  
186200.00  
185220.00  
185620.00  
187780.00  
    Profit & Loss Account Balance
-227550.00  
43160.00  
16230.00  
-64910.00  
17110.00  
    General Reserves
160950.00  
160950.00  
160950.00  
160950.00  
160950.00  
    Other Reserves
79510.00  
68350.00  
64860.00  
68390.00  
60830.00  
Reserve excluding Revaluation Reserve
388830.00  
648750.00  
617350.00  
540140.00  
616760.00  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
394230.00  
653830.00  
622780.00  
546350.00  
622970.00  
Minority Interest
100040.00  
173210.00  
151380.00  
171120.00  
152270.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
417060.00  
339660.00  
333690.00  
364500.00  
344650.00  
    Non Convertible Debentures
71380.00  
51230.00  
130760.00  
163870.00  
140720.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
370600.00  
353480.00  
339560.00  
287420.00  
277280.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-24920.00  
-65050.00  
-136630.00  
-86790.00  
-73350.00  
Unsecured Loans
17700.00  
22390.00  
45930.00  
2740.00  
2560.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
40.00  
720.00  
720.00  
710.00  
600.00  
    Loans - Banks
27950.00  
4990.00  
15010.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
-10290.00  
16680.00  
30200.00  
2030.00  
1960.00  
Deferred Tax Assets / Liabilities
-25730.00  
-6500.00  
-36450.00  
-40040.00  
10090.00  
    Deferred Tax Assets
157480.00  
127840.00  
140290.00  
157380.00  
157690.00  
    Deferred Tax Liability
131750.00  
121340.00  
103840.00  
117340.00  
167780.00  
Other Long Term Liabilities
60790.00  
61570.00  
58480.00  
61160.00  
60770.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
34260.00  
33860.00  
31320.00  
28280.00  
25960.00  
Total Non-Current Liabilities
504080.00  
450980.00  
432970.00  
416640.00  
444030.00  
Current Liabilities
  
  
  
  
  
Trade Payables
110430.00  
103800.00  
76240.00  
80270.00  
173520.00  
    Sundry Creditors
110430.00  
103800.00  
76240.00  
80270.00  
173520.00  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
488420.00  
351960.00  
389040.00  
327310.00  
355110.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
89310.00  
41270.00  
62330.00  
78870.00  
91940.00  
    Interest Accrued But Not Due
6910.00  
3810.00  
12170.00  
12770.00  
10360.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
29620.00  
27770.00  
96530.00  
39710.00  
20490.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
362580.00  
279110.00  
218010.00  
195960.00  
232320.00  
Short Term Borrowings
261590.00  
185850.00  
119800.00  
220210.00  
229820.00  
    Secured ST Loans repayable on Demands
23870.00  
6000.00  
8050.00  
34530.00  
15370.00  
    Working Capital Loans- Sec
5080.00  
5770.00  
8050.00  
5130.00  
420.00  
    Buyers Credits - Unsec
137010.00  
111510.00  
82650.00  
89450.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
95630.00  
62570.00  
21050.00  
91100.00  
214030.00  
Short Term Provisions
19820.00  
13340.00  
6300.00  
5430.00  
7960.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
16010.00  
9170.00  
2770.00  
1880.00  
4090.00  
    Provision for post retirement benefits
2370.00  
2770.00  
2690.00  
2820.00  
3220.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
1440.00  
1400.00  
840.00  
730.00  
650.00  
Total Current Liabilities
880260.00  
654950.00  
591380.00  
633220.00  
766410.00  
Total Liabilities
1878610.00  
1932970.00  
1798510.00  
1767330.00  
1985680.00  
ASSETS
  
  
  
  
  
Gross Block
2721710.00  
2525210.00  
2386270.00  
2307690.00  
2148800.00  
Less: Accumulated Depreciation
1765880.00  
1590550.00  
1481570.00  
1418650.00  
1184830.00  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
955830.00  
934660.00  
904700.00  
889040.00  
963970.00  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
174340.00  
142300.00  
138800.00  
168370.00  
222360.00  
Non Current Investments
5140.00  
1510.00  
1560.00  
950.00  
48910.00  
Long Term Investment
5140.00  
1510.00  
1560.00  
950.00  
48910.00  
    Quoted
2530.00  
1370.00  
1430.00  
810.00  
1040.00  
    Unquoted
2630.00  
160.00  
180.00  
190.00  
47920.00  
Long Term Loans & Advances
71430.00  
116400.00  
130340.00  
77130.00  
96200.00  
Other Non Current Assets
44240.00  
38230.00  
36710.00  
39160.00  
28730.00  
Total Non-Current Assets
1273540.00  
1249590.00  
1236450.00  
1192130.00  
1387400.00  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
126360.00  
171400.00  
165040.00  
246580.00  
281740.00  
    Quoted
80730.00  
99330.00  
101860.00  
170610.00  
211640.00  
    Unquoted
45630.00  
72070.00  
63180.00  
75970.00  
70100.00  
Inventories
150120.00  
143130.00  
99230.00  
113350.00  
131980.00  
    Raw Materials
28640.00  
29060.00  
20700.00  
20130.00  
38600.00  
    Work-in Progress
50810.00  
50390.00  
30120.00  
33190.00  
24810.00  
    Finished Goods
10280.00  
7830.00  
8230.00  
12220.00  
13290.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
19150.00  
19090.00  
16680.00  
19550.00  
18380.00  
    Other Inventory
41240.00  
36760.00  
23500.00  
28260.00  
36900.00  
Sundry Debtors
40140.00  
49460.00  
34910.00  
26970.00  
39820.00  
    Debtors more than Six months
650.00  
1180.00  
2970.00  
0.00  
0.00  
    Debtors Others
39720.00  
48560.00  
32180.00  
27200.00  
40200.00  
Cash and Bank
92540.00  
153550.00  
166290.00  
125020.00  
83690.00  
    Cash in hand
0.00  
0.00  
0.00  
0.00  
10.00  
    Balances at Bank
92540.00  
153550.00  
166290.00  
125020.00  
83680.00  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
15800.00  
21510.00  
15180.00  
24400.00  
13550.00  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
140.00  
    Other current_assets
15800.00  
21510.00  
15180.00  
24400.00  
13410.00  
Short Term Loans and Advances
180110.00  
144330.00  
81410.00  
38880.00  
47500.00  
    Advances recoverable in cash or in kind
114890.00  
110400.00  
54210.00  
28400.00  
43660.00  
    Advance income tax and TDS
12560.00  
250.00  
70.00  
70.00  
80.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
52660.00  
33680.00  
27130.00  
10410.00  
3760.00  
Total Current Assets
605070.00  
683380.00  
562060.00  
575200.00  
598280.00  
Net Current Assets (Including Current Investments)
-275190.00  
28430.00  
-29320.00  
-58020.00  
-168130.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
1878610.00  
1932970.00  
1798510.00  
1767330.00  
1985680.00  
Contingent Liabilities
66960.00  
63480.00  
70820.00  
371460.00  
381840.00  
Total Debt
798830.00  
642600.00  
652930.00  
681320.00  
662260.00  
Book Value
105.52  
175.40  
166.95  
146.20  
166.80  
Adjusted Book Value
105.52  
175.40  
166.95  
146.20  
166.80  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.