CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VEDANTA LTD.

NSE : VEDLBSE : 500295ISIN CODE : INE205A01025Industry : Metal - Non FerrousHouse : Vedanta - MNC
BSE441.00-2.9 (-0.65 %)
PREV CLOSE ( ) 443.90
OPEN PRICE ( ) 444.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 586448
TODAY'S LOW / HIGH ( )439.60 444.80
52 WK LOW / HIGH ( )362.2 527
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1437270.00
1473080.00
1327320.00
880210.00
844470.00
     Sales
1400490.00
1435350.00
1295100.00
851240.00
816560.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3210.00
3260.00
3010.00
2240.00
2160.00
     Revenue from property development
     Other Operational Income
33570.00
34470.00
29210.00
26730.00
25750.00
Less: Excise Duty
Net Sales
1437270.00
1473080.00
1327320.00
880210.00
844470.00
EXPENDITURE :
Increase/Decrease in Stock
1760.00
-3770.00
-20490.00
7920.00
10170.00
Raw Material Consumed
442310.00
445270.00
375300.00
228900.00
214860.00
     Opening Raw Materials
28640.00
29060.00
20700.00
20130.00
38600.00
     Purchases Raw Materials
435630.00
444280.00
382330.00
229060.00
194140.00
     Closing Raw Materials
23120.00
28640.00
29060.00
20700.00
20130.00
     Other Direct Purchases / Brought in cost
1160.00
570.00
1330.00
410.00
2250.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
235470.00
309500.00
209390.00
136740.00
166060.00
     Electricity & Power
235470.00
309500.00
209390.00
136740.00
166060.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33000.00
30980.00
28110.00
28610.00
26720.00
     Salaries, Wages & Bonus
31720.00
29880.00
27760.00
28950.00
27600.00
     Contributions to EPF & Pension Funds
2650.00
2580.00
2260.00
2080.00
1730.00
     Workmen and Staff Welfare Expenses
3480.00
3340.00
2860.00
2280.00
2420.00
     Other Employees Cost
-4850.00
-4820.00
-4770.00
-4700.00
-5030.00
Other Manufacturing Expenses
210230.00
202070.00
164460.00
123380.00
128460.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
40560.00
38220.00
33260.00
26790.00
28620.00
     Packing Material Consumed
     Other Mfg Exp
169670.00
163850.00
131200.00
96590.00
99840.00
General and Administration Expenses
42530.00
36390.00
34320.00
20820.00
26420.00
     Rent , Rates & Taxes
39650.00
33380.00
31520.00
18480.00
24370.00
     Insurance
2780.00
2920.00
2690.00
2190.00
1930.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
100.00
90.00
110.00
150.00
120.00
Selling and Distribution Expenses
22880.00
28560.00
29440.00
16180.00
15550.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
22850.00
28270.00
29270.00
16000.00
15390.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
30.00
290.00
170.00
180.00
160.00
Miscellaneous Expenses
97110.00
79860.00
58550.00
44480.00
49360.00
     Bad debts /advances written off
110.00
120.00
170.00
     Provision for doubtful debts
2610.00
4260.00
2330.00
2960.00
1040.00
     Losson disposal of fixed assets(net)
1140.00
90.00
560.00
     Losson foreign exchange fluctuations
2630.00
5540.00
1560.00
650.00
7330.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
90730.00
69970.00
54550.00
40750.00
40260.00
Less: Expenses Capitalised
Total Expenditure
1085290.00
1128860.00
879080.00
607030.00
637600.00
Operating Profit (Excl OI)
351980.00
344220.00
448240.00
273180.00
206870.00
Other Income
25500.00
28510.00
26000.00
34210.00
25100.00
     Interest Received
16860.00
22620.00
18850.00
21030.00
16310.00
     Dividend Received
410.00
210.00
20.00
30.00
520.00
     Profit on sale of Fixed Assets
1280.00
750.00
     Profits on sale of Investments
1780.00
     Provision Written Back
     Foreign Exchange Gains
     Others
6450.00
5680.00
5850.00
12400.00
8270.00
Operating Profit
377480.00
372730.00
474240.00
307390.00
231970.00
Interest
94650.00
62250.00
47970.00
52100.00
49770.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
94650.00
62250.00
47970.00
52100.00
49770.00
PBDT
282830.00
310480.00
426270.00
255290.00
182200.00
Depreciation
107230.00
105550.00
88950.00
76380.00
90930.00
Profit Before Taxation & Exceptional Items
175600.00
204930.00
337320.00
178910.00
91270.00
Exceptional Income / Expenses
28030.00
-2170.00
-7680.00
-6780.00
-173860.00
Profit Before Tax
203630.00
202760.00
329640.00
172130.00
-82590.00
Provision for Tax
128260.00
57700.00
92550.00
21800.00
-35160.00
     Current Income Tax
142160.00
90080.00
68920.00
20670.00
17910.00
     Deferred Tax
-14190.00
-31230.00
23660.00
1140.00
-52950.00
     Other taxes
290.00
-1150.00
-30.00
-10.00
-120.00
Profit After Tax
75370.00
145060.00
237090.00
150330.00
-47430.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-33000.00
-39290.00
-49080.00
-34300.00
-19200.00
Share of Associate
20.00
-30.00
10.00
-10.00
-10.00
Other Consolidated Items
Consolidated Net Profit
42390.00
105740.00
188020.00
116020.00
-66640.00
Adjustments to PAT
Profit Balance B/F
-227550.00
43160.00
16230.00
-64910.00
17110.00
Appropriations
-185160.00
148900.00
204250.00
51110.00
-49530.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2520.00
     Other Appropriation
370.00
730.00
-5720.00
-310.00
-1580.00
Equity Dividend %
2950.00
10150.00
4500.00
950.00
390.00
Earnings Per Share
11.00
28.00
51.00
31.00
-18.00
Adjusted EPS
11.00
28.00
51.00
31.00
-18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2025 Broking Complaints Data April 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.