CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private
BSE343.60-2.8 (-0.81 %)
PREV CLOSE ( ) 346.40
OPEN PRICE ( ) 352.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5607
TODAY'S LOW / HIGH ( )342.15 352.90
52 WK LOW / HIGH ( )191.85 427.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
1802.20  
1802.20  
1802.20  
1802.20  
1802.20  
    Equity - Authorised
2050.00  
2050.00  
2050.00  
2050.00  
2050.00  
    Equity - Issued
1802.20  
1802.20  
1802.20  
1802.20  
1802.20  
    Equity Paid Up
1802.20  
1802.20  
1802.20  
1802.20  
1802.20  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
86923.00  
85861.50  
49835.10  
31619.90  
15687.30  
    Securities Premium
378.50  
378.50  
378.50  
378.50  
378.50  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
28517.10  
26559.10  
24763.70  
23149.80  
11860.70  
    General Reserves
25.60  
25.60  
25.60  
25.60  
25.60  
    Other Reserves
58001.80  
58898.30  
24667.30  
8066.00  
3422.50  
Reserve excluding Revaluation Reserve
83633.50  
82477.60  
46276.60  
27883.00  
12314.40  
Revaluation reserve
3289.50  
3383.90  
3558.50  
3736.90  
3372.90  
Shareholder's Funds
88725.20  
87663.70  
51637.30  
33422.10  
17489.50  
Minority Interest
16.20  
16.00  
15.80  
15.60  
15.40  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
430.70  
1473.10  
2445.80  
3633.50  
1730.50  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
1304.50  
1875.50  
2262.80  
2925.80  
638.90  
    Term Loans - Institutions
245.20  
826.50  
1308.00  
1968.80  
1658.10  
    Other Secured
-1119.00  
-1228.90  
-1125.00  
-1261.10  
-566.50  
Unsecured Loans
180.30  
180.30  
180.30  
182.70  
201.60  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
180.30  
180.30  
180.30  
180.30  
180.30  
    Other Unsecured Loan
0.00  
0.00  
0.00  
2.40  
21.30  
Deferred Tax Assets / Liabilities
11081.20  
11006.10  
4458.70  
2339.90  
1664.70  
    Deferred Tax Assets
314.30  
291.40  
277.40  
266.50  
252.00  
    Deferred Tax Liability
11395.50  
11297.50  
4736.10  
2606.40  
1916.70  
Other Long Term Liabilities
454.10  
499.20  
570.20  
610.80  
647.20  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
265.80  
214.90  
395.10  
346.80  
340.40  
Total Non-Current Liabilities
12412.10  
13373.60  
8050.10  
7113.70  
4584.40  
Current Liabilities
  
  
  
  
  
Trade Payables
5466.00  
4782.80  
5254.30  
5637.80  
4571.90  
    Sundry Creditors
2734.60  
2501.70  
2233.10  
2836.60  
3277.60  
    Acceptances
2731.40  
2281.10  
3021.20  
2801.20  
1294.30  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
3247.60  
3197.20  
2317.40  
2654.00  
1511.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
238.30  
143.60  
191.10  
303.90  
239.50  
    Interest Accrued But Not Due
10.20  
17.50  
20.90  
37.80  
8.60  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
2999.10  
3036.10  
2105.40  
2312.30  
1262.90  
Short Term Borrowings
3015.50  
2823.30  
2948.50  
391.30  
2735.40  
    Secured ST Loans repayable on Demands
3015.50  
2823.30  
2948.50  
391.30  
2735.40  
    Working Capital Loans- Sec
3015.50  
2823.30  
2948.50  
391.30  
2735.40  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-3015.50  
-2823.30  
-2948.50  
-391.30  
-2735.40  
Short Term Provisions
42.00  
13.50  
0.00  
188.90  
0.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
11.20  
0.00  
0.00  
188.90  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
30.80  
13.50  
0.00  
0.00  
0.00  
Total Current Liabilities
11771.10  
10816.80  
10520.20  
8872.00  
8818.30  
Total Liabilities
112924.60  
111870.10  
70223.40  
49423.40  
30907.60  
ASSETS
  
  
  
  
  
Gross Block
21628.40  
19654.90  
19009.20  
18649.20  
14446.70  
Less: Accumulated Depreciation
5858.30  
4805.00  
3762.40  
2734.80  
1928.40  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
15770.10  
14849.90  
15246.80  
15914.40  
12518.30  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
2138.70  
2970.90  
2809.80  
1929.00  
3731.30  
Non Current Investments
76923.00  
77790.60  
36424.40  
17256.80  
165.90  
Long Term Investment
76923.00  
77790.60  
36424.40  
17256.80  
165.90  
    Quoted
76302.00  
77235.00  
36120.00  
17082.00  
0.00  
    Unquoted
621.00  
555.60  
304.40  
174.80  
180.90  
Long Term Loans & Advances
370.40  
354.90  
299.80  
362.80  
364.70  
Other Non Current Assets
381.40  
232.40  
274.20  
86.90  
639.10  
Total Non-Current Assets
95583.60  
96198.70  
55055.00  
35549.90  
17419.30  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
9762.60  
9311.90  
8326.00  
8655.70  
8369.40  
    Raw Materials
3672.90  
2229.20  
1729.20  
2759.20  
2940.10  
    Work-in Progress
2284.80  
2557.90  
2340.90  
2902.00  
2032.60  
    Finished Goods
2533.00  
3561.20  
3359.30  
2307.70  
2944.50  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
977.50  
679.30  
408.00  
465.90  
296.20  
    Other Inventory
294.40  
284.30  
488.60  
220.90  
156.00  
Sundry Debtors
3393.30  
3616.70  
3460.60  
3152.70  
2763.00  
    Debtors more than Six months
294.10  
235.70  
161.40  
146.30  
140.40  
    Debtors Others
3393.30  
3616.70  
3460.60  
3152.70  
2754.40  
Cash and Bank
2297.50  
1582.10  
2531.00  
1183.30  
676.30  
    Cash in hand
3.90  
2.90  
2.60  
2.60  
2.10  
    Balances at Bank
2293.60  
1579.20  
2528.40  
1180.70  
674.20  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
192.10  
102.70  
107.90  
77.90  
69.30  
    Interest accrued on Investments
16.40  
24.10  
17.90  
11.00  
7.50  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
75.30  
60.70  
85.40  
64.10  
59.50  
    Other current_assets
100.40  
17.90  
4.60  
2.80  
2.30  
Short Term Loans and Advances
1695.50  
1058.00  
742.90  
803.90  
1610.30  
    Advances recoverable in cash or in kind
1756.20  
1111.00  
637.30  
779.90  
1298.20  
    Advance income tax and TDS
0.00  
5.50  
79.00  
0.00  
75.40  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
-60.70  
-58.50  
26.60  
24.00  
236.70  
Total Current Assets
17341.00  
15671.40  
15168.40  
13873.50  
13488.30  
Net Current Assets (Including Current Investments)
5569.90  
4854.60  
4648.20  
5001.50  
4670.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
112924.60  
111870.10  
70223.40  
49423.40  
30907.60  
Contingent Liabilities
2626.50  
3817.10  
2658.20  
2589.30  
2695.10  
Total Debt
4745.50  
5705.60  
6701.20  
5488.60  
5280.20  
Book Value
474.06  
467.65  
266.78  
164.72  
78.33  
Adjusted Book Value
474.06  
467.65  
266.78  
164.72  
78.33  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.