CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private
BSE336.95-7.65 (-2.22 %)
PREV CLOSE ( ) 344.60
OPEN PRICE ( ) 350.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10648
TODAY'S LOW / HIGH ( )333.95 352.05
52 WK LOW / HIGH ( )191.85 427.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
40526.00
36533.10
35015.10
35596.10
27179.10
     Sales
40330.30
36519.40
34984.80
35586.00
27122.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.40
     Revenue from property development
     Other Operational Income
195.70
13.70
30.30
10.10
56.40
Less: Excise Duty
Net Sales
39393.80
35355.90
34152.80
34884.20
26982.60
EXPENDITURE :
Increase/Decrease in Stock
1291.10
-214.50
-758.20
-297.50
-2721.80
Raw Material Consumed
23518.10
22289.70
22906.30
22535.50
19135.20
     Opening Raw Materials
2229.20
1729.20
2759.20
2940.10
2646.30
     Purchases Raw Materials
24961.80
22789.70
21876.30
22354.60
19429.00
     Closing Raw Materials
3672.90
2229.20
1729.20
2759.20
2940.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3411.10
3748.10
3235.30
3265.10
2436.40
     Electricity & Power
2698.90
2571.90
2042.10
2193.20
1669.20
     Oil, Fuel & Natural gas
712.20
1176.20
1193.20
1071.90
767.20
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1510.50
1373.20
1210.70
1078.20
978.60
     Salaries, Wages & Bonus
1293.70
1198.20
1039.80
928.40
842.40
     Contributions to EPF & Pension Funds
126.20
113.60
102.80
83.50
93.80
     Workmen and Staff Welfare Expenses
90.60
61.40
68.10
66.30
51.30
     Other Employees Cost
0.00
0.00
0.00
0.00
-8.90
Other Manufacturing Expenses
2841.30
2524.00
2261.50
2195.50
1851.90
     Sub-contracted / Out sourced services
2225.20
1824.90
1483.70
1316.30
1142.20
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
616.10
699.10
777.80
879.20
709.70
General and Administration Expenses
377.00
310.70
381.40
390.60
281.10
     Rent , Rates & Taxes
25.50
30.30
21.30
34.30
22.70
     Insurance
40.70
35.50
37.60
55.70
43.00
     Printing and stationery
2.90
3.20
5.20
3.70
2.20
     Professional and legal fees
198.30
165.70
163.90
139.00
96.10
     Traveling and conveyance
67.60
58.80
49.70
44.00
21.60
     Other Administration
109.60
76.00
153.40
157.90
117.10
Selling and Distribution Expenses
1379.60
1123.50
1092.40
1102.90
966.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
165.20
33.50
29.70
32.80
17.70
     Freight and Forwarding
1214.40
1090.00
995.30
1035.60
909.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
67.40
34.50
39.00
Miscellaneous Expenses
296.90
308.10
72.80
155.70
87.00
     Bad debts /advances written off
0.30
8.10
0.70
6.20
     Provision for doubtful debts
61.50
74.30
15.10
14.50
     Losson disposal of fixed assets(net)
6.30
     Losson foreign exchange fluctuations
36.30
54.40
3.10
98.50
57.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
192.50
171.30
53.90
36.50
29.30
Less: Expenses Capitalised
Total Expenditure
34625.60
31462.80
30402.20
30426.00
23014.40
Operating Profit (Excl OI)
4768.20
3893.10
3750.60
4458.20
3968.20
Other Income
164.40
165.20
61.30
70.70
60.80
     Interest Received
99.20
98.10
57.00
44.40
31.20
     Dividend Received
60.00
60.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.20
4.80
26.50
     Foreign Exchange Gains
     Others
5.20
7.10
3.10
21.50
3.10
Operating Profit
4932.60
4058.30
3811.90
4528.90
4029.00
Interest
722.20
899.00
967.10
811.00
422.50
     InterestonDebenture / Bonds
     Interest on Term Loan
205.10
296.20
397.70
299.40
170.30
     Intereston Fixed deposits
     Bank Charges etc
258.20
316.30
254.70
222.50
87.00
     Other Interest
258.90
286.50
314.70
289.10
165.20
PBDT
4210.40
3159.30
2844.80
3717.90
3606.50
Depreciation
1131.70
1044.50
1030.10
806.40
763.10
Profit Before Taxation & Exceptional Items
3078.70
2114.80
1814.70
2911.50
2843.40
Exceptional Income / Expenses
-87.00
11928.60
Profit Before Tax
3008.20
2117.60
1814.70
14840.10
2843.40
Provision for Tax
984.50
496.80
398.10
3696.20
679.00
     Current Income Tax
816.10
622.50
484.60
3749.10
739.50
     Deferred Tax
-66.70
-125.70
-86.50
-54.50
-60.50
     Other taxes
235.10
0.00
0.00
1.60
0.00
Profit After Tax
2023.70
1620.80
1416.60
11143.90
2164.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.20
-0.20
-0.20
-0.20
Share of Associate
18.90
9.20
5.80
Other Consolidated Items
Consolidated Net Profit
2023.50
1620.60
1435.30
11152.90
2170.00
Adjustments to PAT
Profit Balance B/F
26559.10
24763.70
23149.80
11860.70
9557.80
Appropriations
28582.60
26384.30
24585.10
23013.60
11727.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
65.50
-174.80
-178.60
-136.20
-132.90
Equity Dividend %
10.00
8.00
Earnings Per Share
11.00
9.00
8.00
62.00
12.00
Adjusted EPS
11.00
9.00
8.00
62.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.