CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

HINDALCO INDUSTRIES LTD.

NSE : HINDALCOBSE : 500440ISIN CODE : INE038A01020Industry : Metal - Non FerrousHouse : Birla Aditya
BSE610.50-2.3 (-0.38 %)
PREV CLOSE ( ) 612.80
OPEN PRICE ( ) 610.00
BID PRICE (QTY) 610.35 (24)
OFFER PRICE (QTY) 610.70 (247)
VOLUME 179809
TODAY'S LOW / HIGH ( )600.80 611.90
52 WK LOW / HIGH ( )398 625.2
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
2220.00  
2220.00  
2220.00  
2220.00  
2220.00  
    Equity - Authorised
2500.00  
2500.00  
2500.00  
2500.00  
2500.00  
    Equity - Issued
2250.00  
2250.00  
2250.00  
2250.00  
2250.00  
    Equity Paid Up
2220.00  
2220.00  
2220.00  
2220.00  
2220.00  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
-1980.00  
-1240.00  
-750.00  
-860.00  
-1020.00  
Total Reserves
947820.00  
780930.00  
663860.00  
581810.00  
573810.00  
    Securities Premium
82340.00  
82340.00  
82250.00  
82180.00  
82060.00  
    Capital Reserves
1470.00  
1470.00  
1470.00  
1470.00  
1470.00  
    Profit & Loss Account Balance
482160.00  
368100.00  
227770.00  
188060.00  
160060.00  
    General Reserves
213700.00  
213700.00  
213700.00  
213700.00  
213700.00  
    Other Reserves
168150.00  
115320.00  
138670.00  
96400.00  
116520.00  
Reserve excluding Revaluation Reserve
947820.00  
780930.00  
663860.00  
581810.00  
573810.00  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
948060.00  
781910.00  
665330.00  
583170.00  
575010.00  
Minority Interest
110.00  
110.00  
100.00  
100.00  
90.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
215370.00  
235010.00  
318390.00  
350720.00  
298670.00  
    Non Convertible Debentures
0.00  
59990.00  
59970.00  
59940.00  
59910.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
216930.00  
236130.00  
267660.00  
292200.00  
239660.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-1560.00  
-61110.00  
-9240.00  
-1420.00  
-900.00  
Unsecured Loans
298970.00  
281340.00  
271460.00  
233070.00  
181650.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
9340.00  
9530.00  
5630.00  
2720.00  
60.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
289630.00  
271810.00  
265830.00  
230350.00  
181590.00  
Deferred Tax Assets / Liabilities
73220.00  
44240.00  
36060.00  
37610.00  
36500.00  
    Deferred Tax Assets
92160.00  
117140.00  
107940.00  
90190.00  
83600.00  
    Deferred Tax Liability
165380.00  
161380.00  
144000.00  
127800.00  
120100.00  
Other Long Term Liabilities
35680.00  
34730.00  
30390.00  
25970.00  
15090.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
20.00  
Long Term Provisions
58910.00  
67850.00  
81460.00  
83370.00  
72440.00  
Total Non-Current Liabilities
682150.00  
663170.00  
737760.00  
730740.00  
604370.00  
Current Liabilities
  
  
  
  
  
Trade Payables
358600.00  
413820.00  
282350.00  
183000.00  
207230.00  
    Sundry Creditors
358600.00  
413820.00  
282350.00  
183000.00  
207230.00  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
80150.00  
229580.00  
91290.00  
64130.00  
57270.00  
    Bank Overdraft / Short term credit
20.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
6200.00  
5700.00  
4750.00  
890.00  
890.00  
    Interest Accrued But Not Due
4700.00  
8780.00  
8940.00  
9640.00  
8880.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
6990.00  
59990.00  
0.00  
0.00  
0.00  
    Current maturity - Others
100.00  
180.00  
180.00  
170.00  
280.00  
    Other Liabilities
62140.00  
154930.00  
77420.00  
53430.00  
47220.00  
Short Term Borrowings
111890.00  
78790.00  
62840.00  
87170.00  
42260.00  
    Secured ST Loans repayable on Demands
38140.00  
1230.00  
6600.00  
11270.00  
1270.00  
    Working Capital Loans- Sec
38100.00  
1190.00  
6580.00  
11240.00  
1230.00  
    Buyers Credits - Unsec
56350.00  
24560.00  
2550.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-20700.00  
51810.00  
47110.00  
64660.00  
39760.00  
Short Term Provisions
53930.00  
50240.00  
47360.00  
37870.00  
33490.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
21870.00  
21200.00  
21260.00  
15760.00  
14250.00  
    Provision for post retirement benefits
2900.00  
2640.00  
11380.00  
8540.00  
10310.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
29160.00  
26400.00  
14720.00  
13570.00  
8930.00  
Total Current Liabilities
604570.00  
772430.00  
483840.00  
372170.00  
340250.00  
Total Liabilities
2234890.00  
2218550.00  
1888220.00  
1686180.00  
1519720.00  
ASSETS
  
  
  
  
  
Gross Block
1824150.00  
1698760.00  
1570180.00  
1403000.00  
1300090.00  
Less: Accumulated Depreciation
716540.00  
629460.00  
566990.00  
511270.00  
441612.50  
Less: Impairment of Assets
1550.00  
770.00  
710.00  
0.00  
107.50  
Net Block
1106060.00  
1068530.00  
1002480.00  
891730.00  
858370.00  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
73400.00  
47270.00  
100130.00  
76100.00  
39750.00  
Non Current Investments
82590.00  
86670.00  
77160.00  
31320.00  
51570.00  
Long Term Investment
82590.00  
86670.00  
77160.00  
31320.00  
51570.00  
    Quoted
80270.00  
85420.00  
76110.00  
30110.00  
50220.00  
    Unquoted
2320.00  
1250.00  
1050.00  
1210.00  
1350.00  
Long Term Loans & Advances
67320.00  
19990.00  
17090.00  
21550.00  
19260.00  
Other Non Current Assets
8610.00  
8270.00  
12880.00  
1330.00  
8980.00  
Total Non-Current Assets
1341780.00  
1233120.00  
1211840.00  
1023360.00  
979380.00  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
58570.00  
54520.00  
94170.00  
62790.00  
38550.00  
    Quoted
58570.00  
54520.00  
94170.00  
62790.00  
38550.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
429580.00  
444830.00  
306680.00  
223840.00  
221940.00  
    Raw Materials
78990.00  
72930.00  
45870.00  
28130.00  
27110.00  
    Work-in Progress
185890.00  
201850.00  
133180.00  
100330.00  
106120.00  
    Finished Goods
74470.00  
69000.00  
46700.00  
43830.00  
30570.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
28840.00  
23290.00  
19690.00  
18690.00  
17210.00  
    Other Inventory
61390.00  
77760.00  
61240.00  
32860.00  
40930.00  
Sundry Debtors
162140.00  
210760.00  
129590.00  
93450.00  
113890.00  
    Debtors more than Six months
3970.00  
1580.00  
1470.00  
950.00  
780.00  
    Debtors Others
159100.00  
210020.00  
128890.00  
93590.00  
113990.00  
Cash and Bank
153680.00  
173920.00  
88090.00  
215690.00  
97870.00  
    Cash in hand
0.00  
0.00  
0.00  
0.00  
0.00  
    Balances at Bank
153290.00  
173780.00  
88010.00  
215630.00  
97800.00  
    Other cash and bank balances
390.00  
140.00  
80.00  
60.00  
70.00  
Other Current Assets
63800.00  
76350.00  
45520.00  
53870.00  
37930.00  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
350.00  
300.00  
370.00  
380.00  
340.00  
    Interest accrued and or due on loans
1750.00  
570.00  
340.00  
340.00  
440.00  
    Prepaid Expenses
10890.00  
9220.00  
5830.00  
5540.00  
4900.00  
    Other current_assets
50810.00  
66260.00  
38980.00  
47610.00  
32250.00  
Short Term Loans and Advances
24830.00  
24170.00  
10810.00  
12080.00  
28870.00  
    Advances recoverable in cash or in kind
19510.00  
13640.00  
1080.00  
0.00  
0.00  
    Advance income tax and TDS
1090.00  
1860.00  
2070.00  
2550.00  
15530.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
4230.00  
8670.00  
7660.00  
9530.00  
13340.00  
Total Current Assets
892600.00  
984550.00  
674860.00  
661720.00  
539050.00  
Net Current Assets (Including Current Investments)
288030.00  
212120.00  
191020.00  
289550.00  
198800.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
2234890.00  
2218550.00  
1888220.00  
1686180.00  
1519720.00  
Contingent Liabilities
13050.00  
9460.00  
9420.00  
9580.00  
10760.90  
Total Debt
639700.00  
656910.00  
662330.00  
672570.00  
524160.00  
Book Value
427.95  
352.77  
300.04  
263.08  
259.47  
Adjusted Book Value
427.95  
352.77  
300.04  
263.08  
259.47  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.