CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HINDALCO INDUSTRIES LTD.

NSE : HINDALCOBSE : 500440ISIN CODE : INE038A01020Industry : Metal - Non FerrousHouse : Birla Aditya
BSE649.553.05 (+0.47 %)
PREV CLOSE ( ) 646.50
OPEN PRICE ( ) 651.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 218482
TODAY'S LOW / HIGH ( )644.00 661.30
52 WK LOW / HIGH ( )398 661.3
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2232020.00
1950590.00
1320080.00
1181440.00
1305420.00
     Sales
2187680.00
1921820.00
1296310.00
1160810.00
1284620.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18770.00
12650.00
9760.00
8250.00
8390.00
     Revenue from property development
     Other Operational Income
25570.00
16120.00
14010.00
12380.00
12410.00
Less: Excise Duty
Net Sales
2232020.00
1950590.00
1320080.00
1181440.00
1305420.00
EXPENDITURE :
Increase/Decrease in Stock
32410.00
-97530.00
-21460.00
-170.00
3860.00
Raw Material Consumed
1375290.00
1272930.00
785820.00
682860.00
783010.00
     Opening Raw Materials
72930.00
45870.00
28130.00
27110.00
55300.00
     Purchases Raw Materials
1365820.00
1280410.00
792580.00
681320.00
752470.00
     Closing Raw Materials
78990.00
72930.00
45870.00
28130.00
27110.00
     Other Direct Purchases / Brought in cost
15530.00
19580.00
10980.00
2560.00
2350.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
173460.00
111460.00
86670.00
96950.00
96180.00
     Electricity & Power
173510.00
111480.00
86680.00
96960.00
96180.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-50.00
-20.00
-10.00
-10.00
0.00
Employee Cost
130630.00
120230.00
107820.00
88320.00
90430.00
     Salaries, Wages & Bonus
98450.00
90730.00
82740.00
65680.00
63710.00
     Contributions to EPF & Pension Funds
4210.00
3820.00
6120.00
     Workmen and Staff Welfare Expenses
22070.00
18410.00
15670.00
12630.00
13060.00
     Other Employees Cost
10110.00
11090.00
5200.00
6190.00
7540.00
Other Manufacturing Expenses
96490.00
84190.00
67920.00
56750.00
54850.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
37620.00
32360.00
26020.00
21330.00
21480.00
     Packing Material Consumed
20.00
20.00
     Other Mfg Exp
58870.00
51830.00
41900.00
35400.00
33350.00
General and Administration Expenses
12210.00
10120.00
8500.00
5710.00
6570.00
     Rent , Rates & Taxes
2410.00
2280.00
1650.00
1270.00
4370.00
     Insurance
4250.00
3920.00
3500.00
2030.00
1570.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
5550.00
3920.00
3350.00
2410.00
630.00
Selling and Distribution Expenses
79150.00
66360.00
45410.00
40970.00
44870.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
79150.00
66360.00
45410.00
40970.00
44870.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
106280.00
100360.00
67640.00
69090.00
73410.00
     Bad debts /advances written off
1450.00
50.00
10.00
70.00
     Provision for doubtful debts
110.00
100.00
210.00
220.00
     Losson disposal of fixed assets(net)
410.00
1000.00
350.00
70.00
670.00
     Losson foreign exchange fluctuations
2190.00
210.00
1080.00
540.00
     Losson sale of non-trade current investments
2660.00
1950.00
     Other Miscellaneous Expenses
103570.00
97600.00
64580.00
67720.00
69960.00
Less: Expenses Capitalised
Total Expenditure
2005920.00
1668120.00
1148320.00
1040480.00
1153180.00
Operating Profit (Excl OI)
226100.00
282470.00
171760.00
140960.00
152240.00
Other Income
13130.00
12360.00
15960.00
13960.00
14140.00
     Interest Received
5590.00
2250.00
1810.00
2890.00
5430.00
     Dividend Received
340.00
320.00
250.00
350.00
450.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
120.00
380.00
510.00
     Foreign Exchange Gains
580.00
     Others
7080.00
9790.00
12940.00
10720.00
7750.00
Operating Profit
239230.00
294830.00
187720.00
154920.00
166380.00
Interest
36460.00
37680.00
37520.00
41970.00
37780.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
440.00
650.00
670.00
1590.00
1820.00
     Other Interest
36020.00
37030.00
36850.00
40380.00
35960.00
PBDT
202770.00
257150.00
150200.00
112950.00
128600.00
Depreciation
70860.00
67290.00
66280.00
50910.00
47770.00
Profit Before Taxation & Exceptional Items
131910.00
189860.00
83920.00
62040.00
80830.00
Exceptional Income / Expenses
410.00
5820.00
-4920.00
-2840.00
Profit Before Tax
132410.00
195740.00
79050.00
59240.00
80830.00
Provision for Tax
31440.00
53730.00
27230.00
21570.00
25880.00
     Current Income Tax
28040.00
38020.00
18680.00
15560.00
19100.00
     Deferred Tax
2560.00
14560.00
12910.00
8570.00
14550.00
     Other taxes
840.00
1150.00
-4360.00
-2560.00
-7770.00
Profit After Tax
100970.00
142010.00
51820.00
37670.00
54950.00
Extra items
0.00
-4710.00
-16990.00
0.00
0.00
Minority Interest
10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
100970.00
137300.00
34830.00
37670.00
54960.00
Adjustments to PAT
Profit Balance B/F
368100.00
227770.00
188060.00
160060.00
110950.00
Appropriations
469070.00
365070.00
222890.00
197730.00
165910.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-13090.00
-3030.00
-4880.00
9670.00
5850.00
Equity Dividend %
300.00
400.00
300.00
100.00
120.00
Earnings Per Share
45.00
62.00
16.00
17.00
25.00
Adjusted EPS
45.00
62.00
16.00
17.00
25.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.