CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SML MAHINDRA LTD.

NSE : SMLMAHBSE : 505192ISIN CODE : INE294B01019Industry : Automobiles-Trucks/LcvHouse : Private
BSE5678.10199.5 (+3.64 %)
PREV CLOSE ( ) 5478.60
OPEN PRICE ( ) 5599.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 101837
TODAY'S LOW / HIGH ( )5270.20 5982.00
52 WK LOW / HIGH ( )2700.15 5982
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
144.79  
144.79  
144.79  
144.79  
144.79  
    Equity - Authorised
400.00  
400.00  
400.00  
400.00  
400.00  
    Equity - Issued
144.72  
144.72  
144.72  
144.72  
144.72  
    Equity Paid Up
144.72  
144.72  
144.72  
144.72  
144.72  
    Equity Shares Forfeited
0.07  
0.07  
0.07  
0.07  
0.07  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
5048.60  
3681.84  
2711.10  
1634.68  
1470.06  
    Securities Premium
745.29  
745.29  
745.29  
745.29  
745.29  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
3283.06  
1916.30  
945.56  
-130.86  
-300.98  
    General Reserves
1020.25  
1020.25  
1020.25  
1020.25  
1020.25  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
5.50  
Reserve excluding Revaluation Reserve
5048.60  
3681.84  
2711.10  
1634.68  
1470.06  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
5193.39  
3826.63  
2855.89  
1779.47  
1614.85  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
106.49  
625.54  
384.15  
74.89  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
638.81  
967.35  
637.05  
250.97  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-532.32  
-341.82  
-252.90  
-176.08  
0.00  
Unsecured Loans
0.00  
0.00  
19.37  
90.32  
90.32  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
19.37  
90.32  
561.45  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
-471.12  
Deferred Tax Assets / Liabilities
205.17  
178.24  
-190.82  
-174.98  
-150.56  
    Deferred Tax Assets
124.95  
155.01  
537.24  
533.65  
671.31  
    Deferred Tax Liability
330.11  
333.24  
346.42  
358.66  
520.76  
Other Long Term Liabilities
231.62  
166.65  
167.47  
170.61  
174.97  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
334.00  
480.07  
502.77  
400.73  
344.25  
Total Non-Current Liabilities
877.28  
1450.49  
882.95  
561.57  
458.99  
Current Liabilities
  
  
  
  
  
Trade Payables
4055.46  
3701.27  
3318.78  
2916.05  
2447.48  
    Sundry Creditors
4055.46  
3701.27  
3318.78  
2916.05  
2447.48  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
1271.50  
1411.26  
1051.57  
1533.32  
1044.36  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
426.55  
372.50  
245.16  
531.35  
263.40  
    Interest Accrued But Not Due
4.95  
7.32  
11.97  
6.60  
5.91  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
840.00  
1031.44  
794.44  
995.37  
775.05  
Short Term Borrowings
2162.70  
2250.44  
3500.13  
2239.81  
2344.24  
    Secured ST Loans repayable on Demands
2162.58  
1875.32  
3000.00  
939.00  
394.24  
    Working Capital Loans- Sec
2162.58  
1875.32  
3000.00  
939.00  
394.24  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-2162.46  
-1500.19  
-2499.87  
361.80  
1555.76  
Short Term Provisions
407.47  
354.03  
325.08  
160.44  
97.78  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
1.45  
23.01  
1.45  
1.45  
3.46  
    Provision for post retirement benefits
9.53  
8.45  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
396.48  
322.57  
323.63  
158.99  
94.32  
Total Current Liabilities
7897.12  
7717.01  
8195.56  
6849.62  
5933.86  
Total Liabilities
13967.79  
12994.13  
11934.39  
9190.66  
8007.70  
ASSETS
  
  
  
  
  
Gross Block
7164.99  
6592.55  
6380.73  
6099.94  
5635.02  
Less: Accumulated Depreciation
3793.91  
3382.18  
2975.70  
2540.97  
2145.47  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
3371.08  
3210.37  
3405.04  
3558.96  
3489.54  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
232.95  
422.86  
25.74  
9.36  
47.48  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
215.33  
128.37  
153.31  
106.76  
135.15  
Other Non Current Assets
25.20  
27.57  
24.15  
31.49  
14.07  
Total Non-Current Assets
4080.55  
3961.20  
3688.31  
3809.01  
3802.83  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
6606.75  
5779.94  
5797.31  
4218.93  
2959.92  
    Raw Materials
1509.09  
1415.45  
1353.88  
1137.28  
972.32  
    Work-in Progress
1568.86  
823.91  
586.75  
878.78  
267.42  
    Finished Goods
2888.84  
2671.03  
3238.74  
1309.96  
1428.18  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
32.44  
21.45  
21.78  
19.03  
17.49  
    Other Inventory
607.51  
848.10  
596.16  
873.89  
274.51  
Sundry Debtors
2702.10  
2652.53  
1689.72  
757.47  
789.18  
    Debtors more than Six months
26.45  
109.97  
30.48  
22.46  
66.34  
    Debtors Others
2706.60  
2565.85  
1680.42  
755.86  
755.13  
Cash and Bank
207.01  
198.36  
486.92  
58.43  
136.26  
    Cash in hand
0.00  
0.03  
0.00  
0.00  
0.00  
    Balances at Bank
207.01  
198.33  
486.92  
58.43  
136.26  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
72.73  
64.94  
48.19  
33.60  
90.02  
    Interest accrued on Investments
2.10  
3.78  
2.04  
0.67  
0.59  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
57.26  
48.34  
37.79  
29.17  
25.76  
    Other current_assets
13.37  
12.82  
8.36  
3.76  
63.67  
Short Term Loans and Advances
298.65  
337.16  
223.94  
313.21  
229.48  
    Advances recoverable in cash or in kind
24.31  
14.71  
5.50  
12.69  
126.60  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
274.34  
322.45  
218.44  
300.52  
102.88  
Total Current Assets
9887.23  
9032.93  
8246.08  
5381.64  
4204.86  
Net Current Assets (Including Current Investments)
1990.11  
1315.92  
50.52  
-1467.98  
-1729.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
13967.79  
12994.13  
11934.39  
9190.66  
8007.70  
Contingent Liabilities
278.39  
260.57  
318.67  
273.50  
391.86  
Total Debt
2801.50  
3217.80  
4156.56  
2581.10  
2905.69  
Book Value
358.86  
264.42  
197.34  
122.96  
111.58  
Adjusted Book Value
358.86  
264.42  
197.34  
122.96  
111.58  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.