CLOSE X

SML ISUZU LTD.

NSE : SMLISUZUBSE : 505192ISIN CODE : INE294B01019Industry : Automobiles-Trucks/LcvHouse : Private
BSE2254.25-67.55 (-2.91 %)
PREV CLOSE ( ) 2321.80
OPEN PRICE ( ) 2301.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1762
TODAY'S LOW / HIGH ( )2240.70 2349.20
52 WK LOW / HIGH ( )890 2470.05
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
18610.20
9412.30
6051.60
11704.20
14092.20
     Sales
18467.40
9293.40
5943.10
11562.60
13915.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19.70
19.60
31.60
39.10
65.10
     Revenue from property development
     Other Operational Income
123.20
99.30
77.00
102.60
111.50
Less: Excise Duty
Net Sales
18215.90
9241.70
5910.40
11541.60
14092.20
EXPENDITURE :
Increase/Decrease in Stock
-1091.20
-209.20
-74.20
1611.10
-628.80
Raw Material Consumed
15703.10
7783.70
4780.90
7431.10
11242.20
     Opening Raw Materials
972.30
824.40
987.40
923.60
955.50
     Purchases Raw Materials
15083.30
7387.60
4246.30
6895.50
10550.30
     Closing Raw Materials
1137.30
972.30
824.40
987.40
923.60
     Other Direct Purchases / Brought in cost
784.80
544.00
371.70
599.30
660.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
98.50
79.30
60.50
83.30
118.90
     Electricity & Power
98.50
79.30
60.50
83.30
118.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1724.50
1327.80
1334.70
1551.50
1667.00
     Salaries, Wages & Bonus
1438.30
1094.00
1093.90
1290.80
1398.90
     Contributions to EPF & Pension Funds
156.90
132.40
143.20
148.20
143.10
     Workmen and Staff Welfare Expenses
129.30
101.40
97.60
112.50
125.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
137.00
128.50
116.00
134.60
141.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
61.60
53.20
41.20
55.30
61.40
     Packing Material Consumed
     Other Mfg Exp
75.40
75.30
74.80
79.30
79.80
General and Administration Expenses
138.10
106.30
89.70
151.30
181.30
     Rent , Rates & Taxes
27.80
25.60
31.80
25.50
50.70
     Insurance
18.40
18.20
16.40
14.80
14.60
     Printing and stationery
8.90
7.40
6.70
9.20
12.30
     Professional and legal fees
15.20
12.50
9.70
24.10
16.90
     Traveling and conveyance
62.20
36.20
20.30
69.50
79.70
     Other Administration
67.70
42.60
25.10
77.70
87.00
Selling and Distribution Expenses
639.10
390.40
248.30
383.90
521.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
200.20
107.70
55.70
0.00
74.10
Miscellaneous Expenses
50.40
46.90
42.50
75.90
105.40
     Bad debts /advances written off
1.50
0.40
2.70
0.30
0.30
     Provision for doubtful debts
28.40
     Losson disposal of fixed assets(net)
11.90
     Losson foreign exchange fluctuations
6.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
48.80
46.40
39.80
63.70
70.40
Less: Expenses Capitalised
Total Expenditure
17399.50
9653.60
6598.30
11422.70
13348.40
Operating Profit (Excl OI)
816.40
-411.90
-687.90
118.80
743.80
Other Income
31.20
59.60
49.30
51.40
44.90
     Interest Received
16.30
42.10
20.80
39.30
35.70
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.50
1.80
1.90
1.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.60
12.50
4.40
     Others
8.10
4.60
22.30
10.30
7.70
Operating Profit
847.50
-352.30
-638.60
170.30
788.70
Interest
250.40
215.10
233.40
146.30
161.00
     InterestonDebenture / Bonds
     Interest on Term Loan
109.90
125.60
     Intereston Fixed deposits
     Bank Charges etc
38.80
4.90
2.70
3.80
7.00
     Other Interest
211.70
210.20
230.80
32.70
28.50
PBDT
597.10
-567.40
-872.00
24.00
627.70
Depreciation
424.30
435.30
461.70
407.20
384.40
Profit Before Taxation & Exceptional Items
172.80
-1002.70
-1333.70
-383.20
243.30
Exceptional Income / Expenses
Profit Before Tax
172.80
-1002.70
-1333.70
-383.20
243.30
Provision for Tax
-25.60
-5.10
1.20
-172.60
47.60
     Current Income Tax
53.80
     Deferred Tax
-23.20
1.20
-152.60
-6.20
     Other taxes
-25.60
-5.10
1.20
-172.60
0.00
Profit After Tax
198.40
-997.60
-1334.90
-210.60
195.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
198.40
-997.60
-1334.90
-210.60
195.70
Adjustments to PAT
Profit Balance B/F
-301.00
647.30
1953.80
2234.10
2101.30
Appropriations
-102.60
-350.30
618.90
2023.50
2297.00
     General Reserves
19.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.20
-49.30
-28.40
69.70
43.30
Equity Dividend %
30.00
Earnings Per Share
14.00
-69.00
-92.00
-15.00
14.00
Adjusted EPS
14.00
-69.00
-92.00
-15.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.