CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SML MAHINDRA LTD.

NSE : SMLMAHBSE : 505192ISIN CODE : INE294B01019Industry : Automobiles-Trucks/LcvHouse : Private
BSE5678.10199.5 (+3.64 %)
PREV CLOSE ( ) 5478.60
OPEN PRICE ( ) 5599.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 101837
TODAY'S LOW / HIGH ( )5270.20 5982.00
52 WK LOW / HIGH ( )2700.15 5982
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
28796.40
24330.90
22289.50
18610.20
9412.30
     Sales
28563.90
24127.90
22126.90
18467.40
9293.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
42.70
38.90
30.60
19.70
19.60
     Revenue from property development
     Other Operational Income
189.80
164.10
132.00
123.20
99.30
Less: Excise Duty
Net Sales
28379.20
23989.90
21959.30
18215.90
9241.70
EXPENDITURE :
Increase/Decrease in Stock
-722.00
77.90
-1358.90
-1091.20
-209.20
Raw Material Consumed
22392.00
18143.30
18332.10
15703.10
7783.70
     Opening Raw Materials
1415.40
1353.90
1137.30
972.30
824.40
     Purchases Raw Materials
21485.20
17326.40
17764.70
15083.30
7387.60
     Closing Raw Materials
1509.10
1415.40
1353.90
1137.30
972.30
     Other Direct Purchases / Brought in cost
1000.40
878.50
784.10
784.80
544.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
124.80
87.40
102.60
98.50
79.30
     Electricity & Power
124.80
87.40
102.60
98.50
79.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2275.80
2062.60
1956.90
1724.50
1327.80
     Salaries, Wages & Bonus
1852.50
1727.20
1641.40
1438.30
1094.00
     Contributions to EPF & Pension Funds
254.70
180.10
166.70
156.90
132.40
     Workmen and Staff Welfare Expenses
168.60
155.40
148.80
129.30
101.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
215.00
200.90
176.20
137.00
128.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
111.70
99.30
79.90
61.60
53.20
     Packing Material Consumed
     Other Mfg Exp
103.30
101.60
96.30
75.40
75.30
General and Administration Expenses
221.40
201.90
156.50
138.10
106.30
     Rent , Rates & Taxes
37.40
49.60
30.40
27.80
25.60
     Insurance
39.70
23.50
19.40
18.40
18.20
     Printing and stationery
13.50
13.00
9.80
8.90
7.40
     Professional and legal fees
28.00
20.10
18.50
15.20
12.50
     Traveling and conveyance
95.70
88.70
72.10
62.20
36.20
     Other Administration
102.80
95.70
78.50
67.70
42.60
Selling and Distribution Expenses
997.90
795.20
733.60
639.10
390.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
256.70
205.70
244.30
200.20
107.70
Miscellaneous Expenses
90.20
75.20
71.20
50.40
46.90
     Bad debts /advances written off
0.80
1.60
3.50
1.50
0.40
     Provision for doubtful debts
7.70
3.20
0.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
81.70
70.40
67.10
48.80
46.40
Less: Expenses Capitalised
Total Expenditure
25595.20
21644.40
20170.20
17399.50
9653.60
Operating Profit (Excl OI)
2784.00
2345.60
1789.10
816.40
-411.90
Other Income
83.30
60.50
54.10
31.20
59.60
     Interest Received
36.10
41.00
20.70
16.30
42.10
     Dividend Received
     Profit on sale of Fixed Assets
1.40
1.60
10.80
0.00
0.50
     Profits on sale of Investments
     Provision Written Back
11.40
     Foreign Exchange Gains
15.50
9.40
1.50
6.60
12.50
     Others
18.80
8.50
21.10
8.10
4.60
Operating Profit
2867.30
2406.10
1843.20
847.50
-352.30
Interest
207.50
298.80
303.50
250.40
215.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.20
5.90
13.10
38.80
4.90
     Other Interest
205.30
292.90
290.40
211.70
210.20
PBDT
2659.80
2107.30
1539.70
597.10
-567.40
Depreciation
520.30
483.50
475.20
424.30
435.30
Profit Before Taxation & Exceptional Items
2139.50
1623.80
1064.50
172.80
-1002.70
Exceptional Income / Expenses
Profit Before Tax
2139.50
1623.80
1064.50
172.80
-1002.70
Provision for Tax
542.00
407.00
-14.30
-25.60
-5.10
     Current Income Tax
525.10
36.20
     Deferred Tax
16.90
373.90
-15.00
-23.20
     Other taxes
0.00
-3.10
-14.30
-25.60
-5.10
Profit After Tax
1597.50
1216.70
1078.80
198.40
-997.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1597.50
1216.70
1078.80
198.40
-997.60
Adjustments to PAT
Profit Balance B/F
1916.30
945.60
-130.90
-301.00
647.30
Appropriations
3513.80
2162.30
947.90
-102.60
-350.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
230.70
246.00
2.40
28.20
-49.30
Equity Dividend %
235.00
180.00
160.00
Earnings Per Share
110.00
84.00
75.00
14.00
-69.00
Adjusted EPS
110.00
84.00
75.00
14.00
-69.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.