CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

WPIL LTD.

NSE : NABSE : 505872ISIN CODE : INE765D01022Industry : Compressors / PumpsHouse : Private
BSE369.30-2.45 (-0.66 %)
PREV CLOSE ( ) 371.75
OPEN PRICE ( ) 374.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23221
TODAY'S LOW / HIGH ( )365.00 376.70
52 WK LOW / HIGH ( ) 345.55768
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
97.67  
97.67  
97.67  
97.67  
97.67  
    Equity - Authorised
103.60  
103.60  
103.60  
103.60  
103.60  
    Equity - Issued
97.67  
97.67  
97.67  
97.67  
97.67  
    Equity Paid Up
97.67  
97.67  
97.67  
97.67  
97.67  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
13621.44  
12361.47  
8000.65  
6247.29  
5327.15  
    Securities Premium
988.92  
988.92  
988.92  
988.92  
988.92  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
7302.31  
6862.83  
3195.20  
1862.34  
1472.09  
    General Reserves
5200.00  
4500.00  
3800.00  
3300.00  
2800.00  
    Other Reserves
130.21  
9.72  
16.52  
96.03  
66.13  
Reserve excluding Revaluation Reserve
13621.44  
12361.47  
8000.65  
6247.29  
5327.15  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
13719.11  
12459.14  
8098.32  
6344.96  
5424.82  
Minority Interest
3026.07  
3104.16  
1030.31  
711.37  
474.12  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
51.51  
0.38  
543.41  
1014.04  
1241.88  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
73.81  
0.93  
608.97  
1244.85  
1427.99  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-22.30  
-0.55  
-65.56  
-230.82  
-186.11  
Unsecured Loans
326.19  
265.09  
367.16  
206.04  
240.99  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
583.91  
401.49  
509.49  
303.39  
332.20  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
-257.72  
-136.40  
-142.33  
-97.35  
-91.21  
Deferred Tax Assets / Liabilities
114.07  
58.42  
88.90  
4.99  
-66.12  
    Deferred Tax Assets
135.13  
88.68  
49.49  
72.77  
140.39  
    Deferred Tax Liability
249.21  
147.10  
138.39  
77.76  
74.27  
Other Long Term Liabilities
215.66  
112.99  
213.49  
247.39  
277.93  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
202.83  
177.09  
241.94  
265.34  
380.89  
Total Non-Current Liabilities
910.26  
613.97  
1454.89  
1737.79  
2075.57  
Current Liabilities
  
  
  
  
  
Trade Payables
4163.22  
4590.78  
4715.02  
3863.82  
2522.58  
    Sundry Creditors
4163.22  
4590.78  
4715.02  
3863.82  
2522.58  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
2847.47  
3285.91  
5078.93  
3669.17  
3033.77  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1940.03  
2478.14  
4205.86  
2844.41  
2280.59  
    Interest Accrued But Not Due
2.38  
4.27  
3.27  
0.52  
0.61  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
905.06  
803.51  
869.80  
824.24  
752.58  
Short Term Borrowings
3723.21  
1659.97  
1140.11  
1238.16  
975.70  
    Secured ST Loans repayable on Demands
2905.50  
1304.16  
633.32  
518.65  
221.20  
    Working Capital Loans- Sec
1955.50  
1304.16  
633.32  
518.65  
221.20  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
25.91  
11.64  
15.12  
14.55  
13.95  
    Other Unsecured Loans
-1163.70  
-959.98  
-141.65  
186.31  
519.36  
Short Term Provisions
913.45  
565.68  
500.71  
493.61  
569.96  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
757.74  
429.38  
383.02  
373.37  
460.25  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
155.71  
136.30  
117.69  
120.23  
109.71  
Total Current Liabilities
11647.35  
10102.33  
11434.76  
9264.76  
7102.02  
Total Liabilities
29302.79  
26279.60  
22018.28  
18058.88  
15076.53  
ASSETS
  
  
  
  
  
Gross Block
6520.53  
5456.99  
6390.76  
5895.39  
5551.53  
Less: Accumulated Depreciation
1545.98  
1064.76  
1720.53  
1689.73  
1266.47  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
4974.55  
4392.23  
4670.23  
4205.66  
4285.06  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
92.63  
138.47  
89.98  
91.53  
5.58  
Non Current Investments
322.24  
249.80  
197.23  
169.36  
155.56  
Long Term Investment
322.24  
249.80  
197.23  
169.36  
155.56  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
322.24  
249.80  
197.23  
169.36  
155.56  
Long Term Loans & Advances
3206.65  
2220.66  
1082.65  
1061.99  
926.12  
Other Non Current Assets
1084.07  
30.11  
38.17  
35.18  
41.22  
Total Non-Current Assets
9680.14  
7031.26  
6078.26  
5563.73  
5413.53  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
3741.41  
3700.01  
3419.03  
2954.99  
2533.16  
    Raw Materials
1586.97  
1886.62  
1451.44  
1336.69  
1167.68  
    Work-in Progress
1454.60  
1221.67  
1242.72  
1225.77  
1087.18  
    Finished Goods
669.50  
564.57  
700.23  
386.17  
270.36  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
27.92  
23.36  
21.65  
4.38  
5.19  
    Other Inventory
2.41  
3.79  
2.99  
1.98  
2.75  
Sundry Debtors
8313.01  
7307.68  
5471.89  
4267.80  
3258.54  
    Debtors more than Six months
2555.74  
973.51  
1065.17  
805.73  
583.84  
    Debtors Others
6046.20  
6599.49  
4637.08  
3723.55  
2962.37  
Cash and Bank
4448.43  
6286.74  
2588.94  
2130.70  
1523.69  
    Cash in hand
6.01  
8.41  
4.37  
1.47  
1.39  
    Balances at Bank
4442.43  
6278.34  
2566.08  
2129.23  
1522.30  
    Other cash and bank balances
0.00  
0.00  
18.50  
0.00  
0.00  
Other Current Assets
349.53  
216.91  
174.30  
219.91  
177.01  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
22.23  
63.28  
42.25  
29.20  
8.61  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
0.00  
    Other current_assets
327.30  
153.63  
132.05  
190.71  
168.40  
Short Term Loans and Advances
2770.27  
1737.00  
4285.87  
2921.76  
2170.60  
    Advances recoverable in cash or in kind
2479.75  
1357.26  
3768.68  
2626.89  
1851.07  
    Advance income tax and TDS
26.25  
25.62  
91.99  
45.35  
12.81  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
264.27  
354.12  
425.20  
249.51  
306.72  
Total Current Assets
19622.65  
19248.34  
15940.02  
12495.16  
9663.00  
Net Current Assets (Including Current Investments)
7975.30  
9146.00  
4505.26  
3230.40  
2560.99  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
29302.79  
26279.60  
22018.28  
18058.88  
15076.53  
Contingent Liabilities
2951.16  
2213.66  
1722.73  
1781.36  
1941.09  
Total Debt
4394.08  
2065.17  
2262.23  
2790.85  
2741.06  
Book Value
140.46  
1275.62  
829.14  
649.63  
555.42  
Adjusted Book Value
140.46  
127.56  
82.91  
64.96  
55.54  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.