CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

WPIL LTD.

NSE : NABSE : 505872ISIN CODE : INE765D01022Industry : Compressors / PumpsHouse : Private
BSE369.30-2.45 (-0.66 %)
PREV CLOSE ( ) 371.75
OPEN PRICE ( ) 374.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23221
TODAY'S LOW / HIGH ( )365.00 376.70
52 WK LOW / HIGH ( ) 345.55768
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
18068.90
16644.00
16054.60
11812.80
9948.30
     Sales
9244.20
8361.10
7808.50
7183.80
7583.20
     Job Work/ Contract Receipts
8632.70
8136.50
8152.70
4266.30
2178.50
     Processing Charges / Service Income
60.30
30.30
19.00
142.50
33.00
     Revenue from property development
     Other Operational Income
131.70
116.20
74.40
220.20
153.50
Less: Excise Duty
Net Sales
18068.90
16644.00
16054.60
11812.80
9948.30
EXPENDITURE :
Increase/Decrease in Stock
-47.90
-74.50
-275.40
-242.50
220.20
Raw Material Consumed
4323.70
3471.60
3670.20
3000.90
3985.80
     Opening Raw Materials
1516.30
1375.90
1225.10
1167.70
1132.00
     Purchases Raw Materials
4394.40
3612.10
3821.00
3169.90
4021.50
     Closing Raw Materials
1587.00
1516.30
1375.90
1336.70
1167.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
99.30
83.40
47.80
51.90
45.60
     Electricity & Power
99.30
83.40
47.80
51.90
45.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2293.30
2029.90
1729.60
2053.40
1929.30
     Salaries, Wages & Bonus
1875.70
1620.90
1372.70
1605.90
1483.00
     Contributions to EPF & Pension Funds
325.20
328.30
292.80
380.60
390.00
     Workmen and Staff Welfare Expenses
78.90
69.70
55.50
49.80
37.60
     Other Employees Cost
13.60
11.10
8.50
17.10
18.70
Other Manufacturing Expenses
6833.30
6503.90
6835.40
3394.50
921.20
     Sub-contracted / Out sourced services
6487.60
6171.10
6375.40
2778.30
710.90
     Processing Charges
92.10
77.50
67.40
55.00
43.20
     Repairs and Maintenance
90.60
104.30
87.00
95.20
97.00
     Packing Material Consumed
     Other Mfg Exp
163.10
151.10
305.70
465.90
70.20
General and Administration Expenses
859.80
707.80
653.00
671.80
727.80
     Rent , Rates & Taxes
252.60
195.60
217.90
156.10
157.00
     Insurance
69.60
59.80
61.20
57.70
48.70
     Printing and stationery
     Professional and legal fees
405.30
323.60
249.10
362.60
424.00
     Traveling and conveyance
86.80
77.40
63.30
51.50
34.90
     Other Administration
132.40
128.80
124.80
95.40
98.10
Selling and Distribution Expenses
245.70
218.90
306.10
279.20
185.70
     Advertisement & Sales Promotion
14.90
10.70
21.90
16.30
6.20
     Sales Commissions & Incentives
98.40
110.50
132.60
98.30
37.60
     Freight and Forwarding
132.40
97.70
151.60
164.50
141.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
537.70
721.40
479.60
543.90
463.40
     Bad debts /advances written off
45.50
78.10
70.20
14.70
61.10
     Provision for doubtful debts
27.40
23.00
5.20
50.80
53.60
     Losson disposal of fixed assets(net)
5.90
     Losson foreign exchange fluctuations
19.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
464.90
620.20
398.30
459.20
348.70
Less: Expenses Capitalised
Total Expenditure
15145.10
13662.50
13446.30
9753.00
8479.00
Operating Profit (Excl OI)
2923.80
2981.50
2608.30
2059.80
1469.30
Other Income
375.40
284.00
305.80
128.50
191.10
     Interest Received
300.40
196.10
90.10
58.80
17.70
     Dividend Received
     Profit on sale of Fixed Assets
8.60
7.70
0.80
1.00
     Profits on sale of Investments
     Provision Written Back
23.90
4.10
71.50
48.90
74.50
     Foreign Exchange Gains
4.30
46.90
127.00
58.90
     Others
38.20
29.20
17.20
20.00
39.10
Operating Profit
3299.20
3265.50
2914.00
2188.30
1660.50
Interest
389.40
308.40
237.40
198.60
225.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
79.90
148.20
103.30
110.80
87.00
     Other Interest
309.50
160.20
134.10
87.80
138.10
PBDT
2909.90
2957.10
2676.60
1989.70
1435.40
Depreciation
334.50
301.20
278.70
372.60
369.50
Profit Before Taxation & Exceptional Items
2575.40
2655.90
2398.00
1617.10
1065.90
Exceptional Income / Expenses
Profit Before Tax
2666.20
2708.50
2424.80
1630.60
1087.60
Provision for Tax
1404.20
778.30
646.10
450.50
305.00
     Current Income Tax
519.70
780.20
568.40
381.70
309.00
     Deferred Tax
62.60
-14.40
71.80
63.70
-14.90
     Other taxes
821.90
12.50
5.90
5.10
11.00
Profit After Tax
1262.00
1930.20
1778.70
1180.10
782.50
Extra items
4.00
4907.50
418.10
2.00
204.30
Minority Interest
54.20
-2087.50
-305.10
-208.90
-145.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1320.20
4750.20
1891.70
973.30
841.80
Adjustments to PAT
Profit Balance B/F
6862.80
3195.20
1862.30
1472.10
1063.70
Appropriations
8183.10
7945.40
3754.00
2445.40
1905.50
     General Reserves
700.00
700.00
500.00
500.00
400.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
180.70
187.20
58.80
83.00
33.40
Equity Dividend %
200.00
400.00
200.00
100.00
100.00
Earnings Per Share
14.00
486.00
194.00
100.00
86.00
Adjusted EPS
14.00
49.00
19.00
10.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.