CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

GM BREWERIES LTD.

NSE : GMBREWBSE : 507488ISIN CODE : INE075D01018Industry : Breweries & DistilleriesHouse : Private
BSE1006.805.5 (+0.55 %)
PREV CLOSE ( ) 1001.30
OPEN PRICE ( ) 998.15
BID PRICE (QTY) 1002.10 (10)
OFFER PRICE (QTY) 1003.95 (29)
VOLUME 1429
TODAY'S LOW / HIGH ( )985.05 1007.25
52 WK LOW / HIGH ( )579.1 1317
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
228.55  
182.86  
182.86  
182.86  
182.86  
    Equity - Authorised
600.00  
600.00  
600.00  
600.00  
600.00  
    Equity - Issued
228.47  
182.78  
182.78  
182.78  
182.78  
    Equity Paid Up
228.47  
182.78  
182.78  
182.78  
182.78  
    Equity Shares Forfeited
0.09  
0.09  
0.09  
0.09  
0.09  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
9157.10  
8040.34  
6634.80  
5727.54  
4867.09  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
8533.20  
7416.44  
6010.90  
5103.64  
4243.19  
    General Reserves
623.90  
623.90  
623.90  
623.90  
623.90  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
9157.10  
8040.34  
6634.80  
5727.54  
4867.09  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
9385.65  
8223.20  
6817.66  
5910.40  
5049.95  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
12.30  
16.13  
22.22  
27.48  
33.03  
    Deferred Tax Assets
0.00  
0.00  
0.00  
0.00  
0.00  
    Deferred Tax Liability
12.30  
16.13  
22.22  
27.48  
33.03  
Other Long Term Liabilities
2.79  
2.89  
2.89  
2.69  
2.69  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
15.10  
19.02  
25.11  
30.17  
35.72  
Current Liabilities
  
  
  
  
  
Trade Payables
192.09  
210.10  
89.05  
28.23  
30.99  
    Sundry Creditors
192.09  
210.10  
89.05  
28.23  
30.99  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
1367.62  
701.63  
751.58  
704.22  
594.01  
    Bank Overdraft / Short term credit
557.04  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
24.96  
54.56  
71.11  
46.15  
53.57  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
785.63  
647.07  
680.47  
658.07  
540.44  
Short Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
Short Term Provisions
15.15  
20.44  
8.27  
7.22  
18.80  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
1.71  
9.09  
0.00  
0.00  
11.79  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
13.45  
11.35  
8.27  
7.22  
7.02  
Total Current Liabilities
1574.86  
932.18  
848.90  
739.66  
643.81  
Total Liabilities
10975.61  
9174.40  
7691.66  
6680.23  
5729.48  
ASSETS
  
  
  
  
  
Gross Block
941.70  
897.19  
878.50  
836.19  
827.71  
Less: Accumulated Depreciation
440.63  
394.59  
351.61  
304.29  
254.26  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
501.07  
502.61  
526.89  
531.90  
573.45  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
60.68  
78.51  
195.14  
201.08  
Non Current Investments
5895.92  
5263.26  
4457.28  
3788.68  
2865.17  
Long Term Investment
5895.92  
5263.26  
4457.28  
3788.68  
2865.17  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
5895.92  
5263.26  
4457.28  
3788.68  
2865.17  
Long Term Loans & Advances
365.24  
244.23  
226.81  
112.93  
109.08  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
232.67  
Total Non-Current Assets
9173.38  
7963.30  
6613.19  
5465.08  
4786.96  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
328.22  
286.76  
366.99  
318.95  
279.71  
    Raw Materials
157.86  
127.86  
190.18  
158.83  
142.20  
    Work-in Progress
56.95  
53.21  
58.58  
63.35  
53.11  
    Finished Goods
31.30  
29.95  
27.12  
12.05  
0.00  
    Packing Materials
78.05  
71.57  
86.33  
80.44  
80.04  
    Stores  and Spare
4.06  
4.18  
4.78  
4.30  
4.35  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
27.07  
17.98  
3.06  
31.06  
9.27  
    Debtors more than Six months
0.00  
0.00  
0.00  
0.00  
0.00  
    Debtors Others
27.07  
17.98  
3.06  
31.06  
9.27  
Cash and Bank
946.71  
131.99  
238.73  
265.95  
68.49  
    Cash in hand
0.94  
0.66  
2.75  
2.17  
3.99  
    Balances at Bank
945.78  
131.33  
235.98  
263.78  
64.50  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
498.62  
771.28  
466.67  
595.42  
582.24  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
125.84  
222.72  
325.99  
383.25  
459.28  
    Other current_assets
372.79  
548.56  
140.69  
212.18  
122.96  
Short Term Loans and Advances
1.60  
3.10  
3.02  
3.77  
2.82  
    Advances recoverable in cash or in kind
1.60  
3.10  
3.02  
3.77  
2.82  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
0.00  
0.00  
0.00  
0.00  
0.00  
Total Current Assets
1802.23  
1211.10  
1078.47  
1215.15  
942.52  
Net Current Assets (Including Current Investments)
227.37  
278.93  
229.58  
475.49  
298.71  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
10975.61  
9174.40  
7691.66  
6680.23  
5729.48  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Total Debt
0.00  
0.00  
0.00  
0.00  
0.00  
Book Value
410.80  
449.90  
373.00  
323.37  
276.29  
Adjusted Book Value
410.80  
359.92  
298.40  
258.69  
221.03  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.