CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GM BREWERIES LTD.

NSE : GMBREWBSE : 507488ISIN CODE : INE075D01018Industry : Breweries & DistilleriesHouse : Private
BSE926.607.9 (+0.86 %)
PREV CLOSE ( ) 918.70
OPEN PRICE ( ) 921.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7038
TODAY'S LOW / HIGH ( )915.30 945.00
52 WK LOW / HIGH ( )668.05 1328
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
INCOME :
  
  
Gross Sales
29765.70
25036.90
     Sales
29758.30
25029.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.40
7.00
Less: Excise Duty
12410.90
10427.50
Net Sales
17354.80
14609.40
EXPENDITURE :
Increase/Decrease in Stock
16.80
-5.10
Raw Material Consumed
2845.80
2609.70
     Opening Raw Materials
157.90
127.90
     Purchases Raw Materials
2849.20
2639.70
     Closing Raw Materials
161.30
157.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
16.00
13.60
     Electricity & Power
16.00
13.60
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
126.10
119.90
     Salaries, Wages & Bonus
110.00
101.70
     Contributions to EPF & Pension Funds
6.60
5.90
     Workmen and Staff Welfare Expenses
9.50
12.30
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
2317.40
2141.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
37.60
34.40
     Packing Material Consumed
2272.40
2100.40
     Other Mfg Exp
7.40
6.70
General and Administration Expenses
243.50
208.20
     Rent , Rates & Taxes
37.70
36.80
     Insurance
9.50
10.00
     Printing and stationery
0.60
0.60
     Professional and legal fees
152.60
117.70
     Traveling and conveyance
1.20
1.30
     Other Administration
43.10
43.10
Selling and Distribution Expenses
9946.50
8309.60
     Advertisement & Sales Promotion
20.10
17.50
     Sales Commissions & Incentives
     Freight and Forwarding
50.10
48.30
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
9876.30
8243.70
Miscellaneous Expenses
190.90
35.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
190.90
35.70
Less: Expenses Capitalised
Total Expenditure
15702.90
13433.20
Operating Profit (Excl OI)
1651.90
1176.20
Other Income
457.60
481.00
     Interest Received
198.70
178.10
     Dividend Received
1.90
6.80
     Profit on sale of Fixed Assets
     Profits on sale of Investments
246.90
9.00
     Provision Written Back
     Foreign Exchange Gains
     Others
10.10
287.10
Operating Profit
2109.40
1657.20
Interest
3.20
5.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.10
     Other Interest
3.10
5.70
PBDT
2106.30
1651.50
Depreciation
51.90
51.80
Profit Before Taxation & Exceptional Items
2054.40
1599.60
Exceptional Income / Expenses
Profit Before Tax
2054.40
1599.60
Provision for Tax
486.10
309.20
     Current Income Tax
490.00
322.50
     Deferred Tax
-3.90
-3.80
     Other taxes
0.00
-9.40
Profit After Tax
1568.30
1290.40
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1568.30
1290.40
Adjustments to PAT
Profit Balance B/F
8533.20
7416.40
Appropriations
10101.50
8706.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
171.40
173.60
Equity Dividend %
90.00
75.00
Earnings Per Share
69.00
56.00
Adjusted EPS
69.00
56.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.