CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SAMVARDHANA MOTHERSON INTERNATIONAL LTD.

NSE : MOTHERSONBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE143.702.5 (+1.77 %)
PREV CLOSE ( ) 141.20
OPEN PRICE ( ) 141.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 570201
TODAY'S LOW / HIGH ( )141.25 144.60
52 WK LOW / HIGH ( )107.3 217
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
6776.00  
6776.00  
4518.00  
3158.00  
3158.00  
    Equity - Authorised
12300.00  
12300.00  
12300.00  
6050.00  
6050.00  
    Equity - Issued
6776.00  
6776.00  
4518.00  
3158.00  
3158.00  
    Equity Paid Up
6776.00  
6776.00  
4518.00  
3158.00  
3158.00  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
254773.00  
217739.00  
201365.00  
122448.00  
109451.00  
    Securities Premium
264511.00  
264511.00  
266770.00  
26303.00  
26303.00  
    Capital Reserves
-141622.00  
-154709.00  
-153768.00  
1920.00  
1920.00  
    Profit & Loss Account Balance
119804.00  
90731.00  
76414.00  
81102.00  
70642.00  
    General Reserves
3432.00  
3432.00  
3432.00  
3431.00  
3430.00  
    Other Reserves
8648.00  
13774.00  
8517.00  
9692.00  
7156.00  
Reserve excluding Revaluation Reserve
254773.00  
217739.00  
201365.00  
122448.00  
109451.00  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
261549.00  
224515.00  
205883.00  
125606.00  
112609.00  
Minority Interest
20606.00  
19254.00  
17763.00  
40233.00  
35650.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
62662.00  
23364.00  
52702.00  
45701.00  
78585.00  
    Non Convertible Debentures
35949.00  
40441.00  
45249.00  
39411.00  
62942.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
84870.00  
16268.00  
18004.00  
24656.00  
16640.00  
    Term Loans - Institutions
4.00  
0.00  
0.00  
4.00  
13.00  
    Other Secured
-58161.00  
-33345.00  
-10551.00  
-18370.00  
-1010.00  
Unsecured Loans
37144.00  
42819.00  
32305.00  
28986.00  
4027.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
1467.00  
579.00  
615.00  
7584.00  
1776.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
4750.00  
5000.00  
0.00  
139.00  
126.00  
    Other Unsecured Loan
30927.00  
37240.00  
31690.00  
21263.00  
2125.00  
Deferred Tax Assets / Liabilities
-12307.00  
-8427.00  
-6041.00  
-6861.00  
-403.00  
    Deferred Tax Assets
19238.00  
14352.00  
13315.00  
11488.00  
5030.00  
    Deferred Tax Liability
6931.00  
5925.00  
7274.00  
4627.00  
4627.00  
Other Long Term Liabilities
33884.00  
22272.00  
18936.00  
19269.00  
18198.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
8729.00  
5922.00  
6814.00  
6396.00  
5554.00  
Total Non-Current Liabilities
130112.00  
85950.00  
104716.00  
93491.00  
105961.00  
Current Liabilities
  
  
  
  
  
Trade Payables
226172.00  
141363.00  
113603.00  
111406.00  
103091.00  
    Sundry Creditors
226172.00  
141363.00  
113603.00  
111406.00  
103091.00  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
155402.00  
100922.00  
66203.00  
67638.00  
50580.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
9742.00  
7095.00  
7175.00  
4851.00  
3958.00  
    Interest Accrued But Not Due
2152.00  
2065.00  
2334.00  
2324.00  
1288.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
143508.00  
91762.00  
56694.00  
60463.00  
45334.00  
Short Term Borrowings
15546.00  
22129.00  
32051.00  
13575.00  
34079.00  
    Secured ST Loans repayable on Demands
10591.00  
10245.00  
9618.00  
3553.00  
13542.00  
    Working Capital Loans- Sec
6562.00  
8393.00  
9618.00  
3553.00  
13542.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-1607.00  
3491.00  
12815.00  
6469.00  
6995.00  
Short Term Provisions
20084.00  
10740.00  
10996.00  
10324.00  
7958.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
5512.00  
3463.00  
3901.00  
3342.00  
3623.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
14572.00  
7277.00  
7095.00  
6982.00  
4335.00  
Total Current Liabilities
417204.00  
275154.00  
222853.00  
202943.00  
195708.00  
Total Liabilities
829471.00  
604873.00  
551215.00  
470626.00  
449928.00  
ASSETS
  
  
  
  
  
Gross Block
592452.00  
415254.00  
362452.00  
323251.00  
305231.00  
Less: Accumulated Depreciation
297074.00  
188778.00  
153581.00  
123541.00  
98927.00  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
295378.00  
226476.00  
208871.00  
199710.00  
206304.00  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
24306.00  
14222.00  
12488.00  
8383.00  
8154.00  
Non Current Investments
64228.00  
62870.00  
64605.00  
8453.00  
7955.00  
Long Term Investment
64228.00  
62870.00  
64605.00  
8453.00  
7955.00  
    Quoted
444.00  
109.00  
93.00  
0.00  
2.00  
    Unquoted
63784.00  
62761.00  
64512.00  
8453.00  
7953.00  
Long Term Loans & Advances
21363.00  
16703.00  
20629.00  
19575.00  
21446.00  
Other Non Current Assets
14965.00  
11260.00  
12610.00  
12563.00  
9854.00  
Total Non-Current Assets
426749.00  
337081.00  
325053.00  
250351.00  
255274.00  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
986.00  
29.00  
12.00  
12.00  
6.00  
    Quoted
986.00  
29.00  
12.00  
12.00  
6.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
91386.00  
78228.00  
64417.00  
49956.00  
51566.00  
    Raw Materials
53641.00  
44937.00  
36489.00  
26290.00  
29447.00  
    Work-in Progress
13413.00  
11590.00  
9215.00  
7397.00  
7390.00  
    Finished Goods
15271.00  
13210.00  
11736.00  
9314.00  
8939.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
5440.00  
4527.00  
4123.00  
3821.00  
3020.00  
    Other Inventory
3621.00  
3964.00  
2854.00  
3134.00  
2770.00  
Sundry Debtors
156371.00  
85135.00  
65731.00  
56931.00  
51784.00  
    Debtors more than Six months
5105.00  
3780.00  
3203.00  
1771.00  
0.00  
    Debtors Others
153022.00  
82784.00  
64115.00  
56506.00  
52749.00  
Cash and Bank
69857.00  
46987.00  
49994.00  
59062.00  
48789.00  
    Cash in hand
24.00  
18.00  
17.00  
15.00  
37.00  
    Balances at Bank
69649.00  
46929.00  
49848.00  
59006.00  
48741.00  
    Other cash and bank balances
184.00  
40.00  
129.00  
41.00  
11.00  
Other Current Assets
24504.00  
9939.00  
7880.00  
6075.00  
4491.00  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
180.00  
64.00  
53.00  
30.00  
7.00  
    Prepaid Expenses
4892.00  
3488.00  
2799.00  
2554.00  
2202.00  
    Other current_assets
19432.00  
6387.00  
5028.00  
3491.00  
2282.00  
Short Term Loans and Advances
59618.00  
47474.00  
38128.00  
30449.00  
38018.00  
    Advances recoverable in cash or in kind
48745.00  
38118.00  
30360.00  
24536.00  
32039.00  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
10873.00  
9356.00  
7768.00  
5913.00  
5979.00  
Total Current Assets
402722.00  
267792.00  
226162.00  
202485.00  
194654.00  
Net Current Assets (Including Current Investments)
-14482.00  
-7362.00  
3309.00  
-458.00  
-1054.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
829471.00  
604873.00  
551215.00  
470626.00  
449928.00  
Contingent Liabilities
3757.00  
3464.00  
4187.00  
3346.00  
3839.00  
Total Debt
173513.00  
121657.00  
127609.00  
106632.00  
117701.00  
Book Value
38.60  
33.13  
45.57  
39.77  
35.66  
Adjusted Book Value
38.60  
33.13  
30.38  
26.52  
23.77  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool National Financial Literacy Quiz (NFLQ) 2025
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2025 Broking Complaints Data April 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.