CLOSE X

SAMVARDHANA MOTHERSON INTERNATIONAL LTD.

NSE : MOTHERSONBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE117.00-0.55 (-0.47 %)
PREV CLOSE ( ) 117.55
OPEN PRICE ( ) 117.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 204844
TODAY'S LOW / HIGH ( )116.50 118.30
52 WK LOW / HIGH ( )71.53 119.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1136626.00
986917.00
787881.00
637740.00
573699.00
     Sales
1112200.00
961916.00
767085.00
622618.00
564161.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13209.00
15878.00
11622.00
6749.00
5352.00
     Revenue from property development
     Other Operational Income
11217.00
9123.00
9174.00
8373.00
4186.00
Less: Excise Duty
Net Sales
1136626.00
986917.00
787881.00
637740.00
573699.00
EXPENDITURE :
Increase/Decrease in Stock
2456.00
468.00
-3235.00
-2514.00
-1812.00
Raw Material Consumed
608066.00
543679.00
456409.00
369877.00
327791.00
     Opening Raw Materials
55179.00
47059.00
38116.00
26290.00
29447.00
     Purchases Raw Materials
604640.00
547117.00
460698.00
379875.00
328274.00
     Closing Raw Materials
59492.00
55179.00
47059.00
38116.00
30963.00
     Other Direct Purchases / Brought in cost
7739.00
4682.00
4654.00
1828.00
1033.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
19054.00
17083.00
21018.00
12857.00
9197.00
     Electricity & Power
19054.00
17083.00
21018.00
12857.00
9197.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
283870.00
235385.00
179314.00
153746.00
140996.00
     Salaries, Wages & Bonus
244828.00
201558.00
152837.00
131450.00
118884.00
     Contributions to EPF & Pension Funds
24300.00
19591.00
15323.00
13469.00
13267.00
     Workmen and Staff Welfare Expenses
13331.00
11940.00
9501.00
7253.00
6511.00
     Other Employees Cost
1411.00
2296.00
1653.00
1574.00
2334.00
Other Manufacturing Expenses
44325.00
31719.00
26724.00
20696.00
16519.00
     Sub-contracted / Out sourced services
     Processing Charges
8338.00
4302.00
5068.00
2145.00
800.00
     Repairs and Maintenance
22845.00
17774.00
13742.00
11691.00
10678.00
     Packing Material Consumed
     Other Mfg Exp
13142.00
9643.00
7914.00
6860.00
5041.00
General and Administration Expenses
42316.00
37800.00
23557.00
16034.00
11424.00
     Rent , Rates & Taxes
8923.00
7137.00
4937.00
1533.00
1550.00
     Insurance
3422.00
2789.00
1955.00
1967.00
1623.00
     Printing and stationery
8375.00
6349.00
2912.00
3135.00
     Professional and legal fees
11682.00
13727.00
8093.00
6984.00
6940.00
     Traveling and conveyance
6752.00
5088.00
3889.00
2260.00
1140.00
     Other Administration
9914.00
7798.00
5660.00
2415.00
1311.00
Selling and Distribution Expenses
19710.00
16725.00
13758.00
10511.00
7670.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
46.00
113.00
34.00
51.00
27.00
     Freight and Forwarding
18004.00
15555.00
13132.00
10460.00
7643.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1660.00
1057.00
592.00
0.00
0.00
Miscellaneous Expenses
11310.00
11192.00
7385.00
9539.00
18325.00
     Bad debts /advances written off
137.00
313.00
108.00
97.00
213.00
     Provision for doubtful debts
875.00
1459.00
348.00
111.00
387.00
     Losson disposal of fixed assets(net)
351.00
148.00
111.00
     Losson foreign exchange fluctuations
566.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10298.00
9069.00
6929.00
9183.00
17048.00
Less: Expenses Capitalised
Total Expenditure
1031107.00
894051.00
724930.00
590746.00
530110.00
Operating Profit (Excl OI)
105519.00
92866.00
62951.00
46994.00
43589.00
Other Income
5577.00
1876.00
1696.00
2577.00
2293.00
     Interest Received
2305.00
1483.00
703.00
1172.00
656.00
     Dividend Received
16.00
13.00
6.00
     Profit on sale of Fixed Assets
445.00
148.00
     Profits on sale of Investments
2756.00
341.00
2.00
     Provision Written Back
622.00
     Foreign Exchange Gains
1285.00
     Others
55.00
39.00
223.00
112.00
1637.00
Operating Profit
111096.00
94742.00
64647.00
49571.00
45882.00
Interest
18824.00
18112.00
7809.00
5426.00
5115.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10104.00
8201.00
3020.00
2312.00
2740.00
     Intereston Fixed deposits
     Bank Charges etc
2916.00
4541.00
3880.00
2345.00
1615.00
     Other Interest
5804.00
5370.00
909.00
769.00
760.00
PBDT
92272.00
76630.00
56838.00
44145.00
40767.00
Depreciation
44934.00
38105.00
31358.00
29582.00
29260.00
Profit Before Taxation & Exceptional Items
47338.00
38525.00
25480.00
14563.00
11507.00
Exceptional Income / Expenses
-2499.00
-995.00
-481.00
-623.00
Profit Before Tax
52613.00
38402.00
24048.00
14242.00
11733.00
Provision for Tax
11156.00
8206.00
7352.00
6069.00
-694.00
     Current Income Tax
15644.00
12576.00
9786.00
7147.00
6260.00
     Deferred Tax
-2606.00
-4421.00
-2050.00
-1246.00
-6760.00
     Other taxes
-1882.00
51.00
-384.00
168.00
-194.00
Profit After Tax
41457.00
30196.00
16696.00
8173.00
12427.00
Extra items
0.00
0.00
0.00
3642.00
3267.00
Minority Interest
-3427.00
-3034.00
-1740.00
-3077.00
-5302.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
38030.00
27162.00
14956.00
8738.00
10392.00
Adjustments to PAT
Profit Balance B/F
119804.00
90731.00
76414.00
81102.00
70642.00
Appropriations
157834.00
117893.00
91370.00
89840.00
81034.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1426.00
-1911.00
639.00
13426.00
-68.00
Equity Dividend %
85.00
80.00
65.00
65.00
150.00
Earnings Per Share
5.00
4.00
2.00
2.00
3.00
Adjusted EPS
4.00
3.00
1.00
1.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.