CLOSE X

MOTHERSON SUMI SYSTEMS LTD.

NSE : MOTHERSUMIBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE239.85-6.6 (-2.68 %)
PREV CLOSE ( ) 246.45
OPEN PRICE ( ) 249.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 395452
TODAY'S LOW / HIGH ( )237.70 249.50
52 WK LOW / HIGH ( )103.85 273
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
615081.00
646728.00
635229.00
565213.00
431570.00
     Sales
605328.00
637260.00
625716.00
560860.00
427657.00
     Job Work/ Contract Receipts
14.00
23.00
     Processing Charges / Service Income
5352.00
4805.00
5859.00
1764.00
1141.00
     Revenue from property development
     Other Operational Income
4401.00
4663.00
3654.00
2575.00
2749.00
Less: Excise Duty
2280.00
7815.00
Net Sales
615081.00
646728.00
635229.00
562933.00
423755.00
EXPENDITURE :
Increase/Decrease in Stock
-1812.00
-262.00
-1651.00
-2370.00
-42.00
Raw Material Consumed
327791.00
349950.00
369034.00
345396.00
257575.00
     Opening Raw Materials
29447.00
25420.00
22499.00
17406.00
11479.00
     Purchases Raw Materials
328274.00
346877.00
365988.00
345052.00
255997.00
     Closing Raw Materials
30963.00
29447.00
25420.00
22499.00
17406.00
     Other Direct Purchases / Brought in cost
1033.00
7100.00
5340.00
3654.00
2954.00
     Other raw material cost
0.00
0.00
627.00
1783.00
4551.00
Power & Fuel Cost
9197.00
9905.00
9763.00
7804.00
6504.00
     Electricity & Power
9197.00
9905.00
9763.00
7804.00
6504.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
140996.00
143726.00
141694.00
110678.00
80909.00
     Salaries, Wages & Bonus
118884.00
123182.00
120646.00
95823.00
69360.00
     Contributions to EPF & Pension Funds
13267.00
14214.00
13650.00
9561.00
8081.00
     Workmen and Staff Welfare Expenses
6511.00
5518.00
6318.00
4896.00
2895.00
     Other Employees Cost
2334.00
812.00
1080.00
398.00
573.00
Other Manufacturing Expenses
16519.00
17756.00
17683.00
20309.00
14335.00
     Sub-contracted / Out sourced services
     Processing Charges
800.00
715.00
2471.00
2081.00
224.00
     Repairs and Maintenance
10678.00
11267.00
12200.00
9565.00
6932.00
     Packing Material Consumed
     Other Mfg Exp
5041.00
5774.00
3012.00
8663.00
7179.00
General and Administration Expenses
48685.00
47381.00
19301.00
10631.00
8782.00
     Rent , Rates & Taxes
1550.00
1307.00
8531.00
952.00
838.00
     Insurance
1623.00
1381.00
1170.00
844.00
713.00
     Printing and stationery
     Professional and legal fees
6940.00
6599.00
5350.00
5404.00
4763.00
     Traveling and conveyance
1140.00
3343.00
4100.00
3335.00
2374.00
     Other Administration
38572.00
38094.00
4250.00
3431.00
2468.00
Selling and Distribution Expenses
7670.00
7877.00
8208.00
6383.00
4654.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
27.00
28.00
59.00
55.00
47.00
     Freight and Forwarding
7643.00
7849.00
8149.00
6328.00
4607.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18325.00
19013.00
17713.00
12876.00
9370.00
     Bad debts /advances written off
213.00
66.00
103.00
40.00
110.00
     Provision for doubtful debts
387.00
42.00
20.00
196.00
140.00
     Losson disposal of fixed assets(net)
111.00
59.00
44.00
     Losson foreign exchange fluctuations
566.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17048.00
18905.00
17590.00
12581.00
9076.00
Less: Expenses Capitalised
Total Expenditure
567371.00
595346.00
581745.00
511707.00
382087.00
Operating Profit (Excl OI)
47710.00
51382.00
53484.00
51226.00
41668.00
Other Income
2568.00
2310.00
2202.00
1701.00
2642.00
     Interest Received
656.00
358.00
354.00
331.00
425.00
     Dividend Received
6.00
8.00
14.00
     Profit on sale of Fixed Assets
40.00
96.00
     Profits on sale of Investments
780.00
     Provision Written Back
     Foreign Exchange Gains
501.00
490.00
344.00
182.00
     Others
1912.00
1405.00
1254.00
1012.00
1255.00
Operating Profit
50278.00
53692.00
55686.00
52927.00
44310.00
Interest
5115.00
5928.00
4232.00
4108.00
3749.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2740.00
596.00
2594.00
2022.00
2450.00
     Intereston Fixed deposits
     Bank Charges etc
1484.00
4470.00
1638.00
2086.00
1299.00
     Other Interest
891.00
862.00
0.00
0.00
0.00
PBDT
45163.00
47764.00
51454.00
48819.00
40561.00
Depreciation
29260.00
27210.00
20582.00
15752.00
10591.00
Profit Before Taxation & Exceptional Items
15903.00
20554.00
30872.00
33067.00
29970.00
Exceptional Income / Expenses
-623.00
-1777.00
-974.00
Profit Before Tax
15280.00
20554.00
30872.00
31290.00
28996.00
Provision for Tax
435.00
8184.00
11022.00
10072.00
9103.00
     Current Income Tax
7389.00
9397.00
11827.00
10459.00
9082.00
     Deferred Tax
-6760.00
-874.00
-838.00
56.00
476.00
     Other taxes
-13714.00
-2087.00
-1643.00
-331.00
497.00
Profit After Tax
14845.00
12370.00
19850.00
21218.00
19893.00
Extra items
Minority Interest
-5302.00
-1244.00
-4850.00
-6629.00
-6181.00
Share of Associate
849.00
575.00
1131.00
1381.00
1831.00
Other Consolidated Items
Consolidated Net Profit
10392.00
11701.00
16131.00
15970.00
15543.00
Adjustments to PAT
Profit Balance B/F
70642.00
69792.00
59338.00
48310.00
32661.00
Appropriations
81034.00
81493.00
75469.00
64280.00
48204.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
425.00
     Other Appropriation
-68.00
5689.00
5677.00
4942.00
-106.00
Equity Dividend %
150.00
150.00
150.00
225.00
200.00
Earnings Per Share
3.00
4.00
5.00
8.00
11.00
Adjusted EPS
3.00
4.00
5.00
5.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.