CLOSE X

SAMVARDHANA MOTHERSON INTERNATIONAL LTD.

NSE : MOTHERSONBSE : 517334ISIN CODE : INE775A01035Industry : Auto AncillaryHouse : Sumi Motherson
BSE143.702.5 (+1.77 %)
PREV CLOSE ( ) 141.20
OPEN PRICE ( ) 141.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 570201
TODAY'S LOW / HIGH ( )141.25 144.60
52 WK LOW / HIGH ( )107.3 217
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
986917.00
787881.00
637740.00
573699.00
607289.00
     Sales
961916.00
767085.00
622618.00
564161.00
597978.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15878.00
11622.00
6749.00
5352.00
4805.00
     Revenue from property development
     Other Operational Income
9123.00
9174.00
8373.00
4186.00
4506.00
Less: Excise Duty
Net Sales
986917.00
787881.00
637740.00
573699.00
607289.00
EXPENDITURE :
Increase/Decrease in Stock
468.00
-3235.00
-2514.00
-1812.00
-262.00
Raw Material Consumed
543679.00
456409.00
369877.00
327791.00
349950.00
     Opening Raw Materials
47059.00
38116.00
26290.00
29447.00
25420.00
     Purchases Raw Materials
547117.00
460698.00
379875.00
328274.00
346877.00
     Closing Raw Materials
55179.00
47059.00
38116.00
30963.00
29447.00
     Other Direct Purchases / Brought in cost
4682.00
4654.00
1828.00
1033.00
7100.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17083.00
21018.00
12857.00
9197.00
9905.00
     Electricity & Power
17083.00
21018.00
12857.00
9197.00
9905.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
235385.00
179314.00
153746.00
140996.00
143726.00
     Salaries, Wages & Bonus
201558.00
152837.00
131450.00
118884.00
123182.00
     Contributions to EPF & Pension Funds
19591.00
15323.00
13469.00
13267.00
14214.00
     Workmen and Staff Welfare Expenses
11940.00
9501.00
7253.00
6511.00
5518.00
     Other Employees Cost
2296.00
1653.00
1574.00
2334.00
812.00
Other Manufacturing Expenses
34292.00
26724.00
20696.00
16519.00
17756.00
     Sub-contracted / Out sourced services
     Processing Charges
7164.00
5068.00
2145.00
800.00
715.00
     Repairs and Maintenance
17774.00
13742.00
11691.00
10678.00
11267.00
     Packing Material Consumed
     Other Mfg Exp
9354.00
7914.00
6860.00
5041.00
5774.00
General and Administration Expenses
34466.00
23557.00
16034.00
11424.00
12784.00
     Rent , Rates & Taxes
7137.00
4937.00
1533.00
1550.00
1307.00
     Insurance
2789.00
1955.00
1967.00
1623.00
1381.00
     Printing and stationery
3487.00
2912.00
3135.00
     Professional and legal fees
13633.00
8093.00
6984.00
6940.00
6599.00
     Traveling and conveyance
5088.00
3889.00
2260.00
1140.00
3343.00
     Other Administration
7420.00
5660.00
2415.00
1311.00
3497.00
Selling and Distribution Expenses
16725.00
13758.00
10511.00
7670.00
7877.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
113.00
34.00
51.00
27.00
28.00
     Freight and Forwarding
15555.00
13132.00
10460.00
7643.00
7849.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1057.00
592.00
0.00
0.00
0.00
Miscellaneous Expenses
11953.00
7385.00
9539.00
18325.00
19013.00
     Bad debts /advances written off
313.00
108.00
97.00
213.00
66.00
     Provision for doubtful debts
1459.00
348.00
111.00
387.00
42.00
     Losson disposal of fixed assets(net)
351.00
148.00
111.00
     Losson foreign exchange fluctuations
566.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9830.00
6929.00
9183.00
17048.00
18905.00
Less: Expenses Capitalised
Total Expenditure
894051.00
724930.00
590746.00
530110.00
560749.00
Operating Profit (Excl OI)
92866.00
62951.00
46994.00
43589.00
46540.00
Other Income
1876.00
1696.00
2577.00
2293.00
2246.00
     Interest Received
1483.00
703.00
1172.00
656.00
358.00
     Dividend Received
13.00
6.00
6.00
     Profit on sale of Fixed Assets
148.00
40.00
     Profits on sale of Investments
341.00
2.00
     Provision Written Back
622.00
     Foreign Exchange Gains
1285.00
501.00
     Others
39.00
223.00
112.00
1637.00
1341.00
Operating Profit
94742.00
64647.00
49571.00
45882.00
48786.00
Interest
18112.00
7809.00
5426.00
5115.00
5928.00
     InterestonDebenture / Bonds
     Interest on Term Loan
5305.00
3020.00
2312.00
2740.00
596.00
     Intereston Fixed deposits
     Bank Charges etc
11367.00
3880.00
2345.00
1615.00
4607.00
     Other Interest
1440.00
909.00
769.00
760.00
725.00
PBDT
76630.00
56838.00
44145.00
40767.00
42858.00
Depreciation
38105.00
31358.00
29582.00
29260.00
27210.00
Profit Before Taxation & Exceptional Items
38525.00
25480.00
14563.00
11507.00
15648.00
Exceptional Income / Expenses
-2499.00
-995.00
-481.00
-623.00
Profit Before Tax
38402.00
24048.00
14242.00
11733.00
16223.00
Provision for Tax
8206.00
7352.00
6069.00
-694.00
6881.00
     Current Income Tax
12576.00
9786.00
7147.00
6260.00
8094.00
     Deferred Tax
-4421.00
-2050.00
-1246.00
-6760.00
-874.00
     Other taxes
51.00
-384.00
168.00
-194.00
-339.00
Profit After Tax
30196.00
16696.00
8173.00
12427.00
9342.00
Extra items
0.00
0.00
3642.00
3267.00
3603.00
Minority Interest
-3034.00
-1740.00
-3077.00
-5302.00
-1244.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27162.00
14956.00
8738.00
10392.00
11701.00
Adjustments to PAT
Profit Balance B/F
90731.00
76414.00
81102.00
70642.00
69792.00
Appropriations
117893.00
91370.00
89840.00
81034.00
81493.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
425.00
     Other Appropriation
-1911.00
639.00
13426.00
-68.00
5689.00
Equity Dividend %
80.00
65.00
65.00
150.00
150.00
Earnings Per Share
4.00
2.00
2.00
3.00
4.00
Adjusted EPS
4.00
2.00
1.00
2.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data April 2025 Broking Complaints Data April 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.