CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHERVANI INDUSTRIAL SYNDICATE LTD.

NSE : NABSE : 526117ISIN CODE : INE011D01013Industry : Construction - Real EstateHouse : Private
BSE370.00-0.35 (-0.09 %)
PREV CLOSE ( ) 370.35
OPEN PRICE ( ) 360.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 123
TODAY'S LOW / HIGH ( )355.85 370.05
52 WK LOW / HIGH ( ) 341.65569.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
25.93  
25.93  
27.21  
27.21  
27.21  
    Equity - Authorised
62.80  
62.80  
62.80  
62.80  
62.80  
    Equity - Issued
25.73  
25.73  
27.01  
27.01  
27.01  
    Equity Paid Up
25.73  
25.73  
27.01  
27.01  
27.01  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.20  
0.20  
0.20  
0.20  
0.20  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
1478.40  
1507.93  
1420.90  
1264.88  
1301.89  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
835.73  
849.34  
562.56  
331.67  
366.20  
    General Reserves
231.88  
231.88  
297.19  
297.19  
297.19  
    Other Reserves
410.78  
426.71  
561.16  
636.02  
638.50  
Reserve excluding Revaluation Reserve
1079.17  
1092.44  
881.02  
649.61  
676.40  
Revaluation reserve
399.23  
415.49  
539.89  
615.27  
625.49  
Shareholder's Funds
1504.33  
1533.86  
1448.11  
1292.09  
1329.10  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
500.66  
186.55  
12.83  
17.29  
19.63  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
470.11  
151.26  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
30.55  
35.29  
12.83  
17.29  
19.63  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-18.37  
-20.88  
7.42  
5.96  
5.39  
    Deferred Tax Assets
28.35  
30.33  
0.43  
1.34  
1.01  
    Deferred Tax Liability
9.98  
9.46  
7.84  
7.29  
6.40  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.05  
1.40  
1.35  
Total Non-Current Liabilities
482.29  
165.67  
20.29  
24.64  
26.37  
Current Liabilities
  
  
  
  
  
Trade Payables
10.91  
34.86  
11.98  
12.82  
9.79  
    Sundry Creditors
10.91  
34.86  
11.98  
12.82  
9.79  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
540.83  
392.70  
1138.40  
745.44  
421.54  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
484.12  
305.68  
1060.89  
696.68  
377.36  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
56.71  
87.03  
77.52  
48.76  
44.18  
Short Term Borrowings
6.26  
122.49  
1.25  
95.13  
25.84  
    Secured ST Loans repayable on Demands
6.26  
121.49  
0.25  
95.13  
25.84  
    Working Capital Loans- Sec
6.26  
121.49  
0.25  
95.13  
25.84  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-6.26  
-120.49  
0.75  
-95.13  
-25.84  
Short Term Provisions
11.33  
68.09  
20.39  
25.89  
41.29  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
11.33  
68.09  
20.21  
25.64  
41.03  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.18  
0.25  
0.26  
Total Current Liabilities
569.32  
618.13  
1172.02  
879.28  
498.46  
Total Liabilities
2555.94  
2317.66  
2640.43  
2196.00  
1853.93  
ASSETS
  
  
  
  
  
Gross Block
268.99  
284.89  
241.20  
240.73  
240.57  
Less: Accumulated Depreciation
80.87  
71.77  
73.08  
65.65  
59.07  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
188.13  
213.12  
168.12  
175.08  
181.50  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
91.49  
18.40  
0.00  
0.00  
0.00  
Non Current Investments
221.35  
241.07  
231.53  
26.39  
27.18  
Long Term Investment
221.35  
241.07  
231.53  
26.39  
27.18  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
221.35  
241.07  
231.53  
26.39  
27.18  
Long Term Loans & Advances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Non Current Assets
187.06  
35.69  
19.54  
14.46  
14.95  
Total Non-Current Assets
721.93  
526.36  
437.56  
234.60  
223.63  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
36.97  
116.64  
51.47  
67.45  
28.66  
    Quoted
0.29  
0.30  
0.20  
0.79  
0.47  
    Unquoted
36.68  
116.34  
51.27  
66.66  
28.19  
Inventories
1448.43  
1434.56  
1954.71  
1686.07  
1418.04  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
764.23  
1004.81  
1393.83  
1051.05  
777.05  
    Finished Goods
309.79  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
374.40  
429.75  
560.87  
635.02  
640.99  
Sundry Debtors
12.16  
18.58  
29.66  
20.12  
18.92  
    Debtors more than Six months
5.19  
9.89  
14.72  
10.98  
6.60  
    Debtors Others
6.98  
8.69  
14.94  
9.14  
12.32  
Cash and Bank
292.96  
160.92  
156.28  
177.00  
157.96  
    Cash in hand
2.03  
1.56  
0.25  
1.78  
0.65  
    Balances at Bank
290.93  
159.35  
156.03  
175.21  
157.32  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
19.10  
9.82  
2.83  
2.20  
2.06  
    Interest accrued on Investments
17.95  
9.17  
2.17  
1.59  
1.54  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
1.15  
0.65  
0.66  
0.61  
0.51  
    Other current_assets
0.00  
0.00  
0.00  
0.00  
0.01  
Short Term Loans and Advances
24.39  
50.79  
7.93  
8.56  
4.66  
    Advances recoverable in cash or in kind
13.50  
2.63  
6.03  
6.51  
3.11  
    Advance income tax and TDS
8.41  
46.05  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
2.47  
2.11  
1.90  
2.05  
1.55  
Total Current Assets
1834.00  
1791.30  
2202.87  
1961.40  
1630.31  
Net Current Assets (Including Current Investments)
1264.68  
1173.17  
1030.85  
1082.12  
1131.84  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
2555.94  
2317.66  
2640.43  
2196.00  
1853.93  
Contingent Liabilities
255.45  
272.59  
272.59  
294.92  
293.34  
Total Debt
513.74  
315.39  
15.73  
117.04  
50.58  
Book Value
429.42  
434.58  
336.18  
250.51  
260.43  
Adjusted Book Value
429.42  
434.58  
336.18  
250.51  
260.43  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.