CLOSE X

SHERVANI INDUSTRIAL SYNDICATE LTD.

NSE : NABSE : 526117ISIN CODE : INE011D01013Industry : Construction - Real EstateHouse : Private
BSE367.355 (+1.38 %)
PREV CLOSE ( ) 362.35
OPEN PRICE ( ) 374.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5180
TODAY'S LOW / HIGH ( )354.00 380.00
52 WK LOW / HIGH ( ) 190380
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
88.60
318.90
923.30
785.20
911.60
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
88.60
318.90
923.30
785.20
911.60
Less: Excise Duty
Operating Income (Net)
88.60
318.90
923.30
785.20
911.60
EXPENDITURE :
Increase/Decrease in Stock
-263.70
-112.00
214.60
-45.20
295.80
Cost of Construction and Development
288.80
277.50
329.50
295.10
195.40
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
288.80
277.50
329.50
295.10
195.40
Power & Fuel Cost
18.70
16.80
18.40
20.80
14.60
     Electricity & Power
18.70
16.80
18.40
20.80
14.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.40
31.10
35.70
40.10
32.90
     Salaries, Wages & Bonus
29.90
29.20
33.90
38.50
31.70
     Contributions to EPF & Pension Funds
1.80
1.20
1.20
1.10
0.70
     Workmen and Staff Welfare Expenses
0.70
0.70
0.60
0.50
0.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.60
14.90
21.40
4.20
3.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.30
1.60
3.30
1.80
2.10
     Packing Material Consumed
     Other Manufacturing expenses
5.30
13.30
18.10
2.30
1.70
General and Administration Expenses
16.70
11.50
13.00
12.00
12.80
     Rent , Rates & Taxes
1.70
1.40
0.90
0.70
0.60
     Insurance
0.80
0.70
0.70
0.50
0.40
     Printing and stationery
     Professional and legal fees
5.60
8.00
9.70
9.10
9.70
     Other Administration
8.80
1.40
1.70
1.80
2.10
Selling and Distribution Expenses
2.00
7.80
15.60
8.30
8.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.00
7.80
15.60
8.30
8.50
Miscellaneous Expenses
14.50
21.60
26.20
19.80
16.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.70
1.00
0.90
0.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
14.50
20.90
25.20
18.90
15.60
Less: Expenses Capitalised
Total Expenditure
116.10
269.20
674.30
355.10
580.00
Operating Profit (Excl OI)
-27.40
49.80
249.00
430.10
331.60
Other Income
10.70
18.70
13.30
34.00
17.00
     Interest Received
6.70
11.20
11.50
17.50
14.70
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.10
2.40
1.10
12.20
0.70
     Provision Written Back
0.10
1.60
0.30
0.00
0.10
     Foreign Exchange Gains
     Others
3.80
3.50
0.40
4.20
1.50
Operating Profit
-16.80
68.50
262.20
464.10
348.60
Interest
2.70
4.00
3.10
2.00
0.90
     InterestonDebenture / Bonds
     Interest on Term Loan
2.70
4.00
3.10
2.00
0.90
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-19.40
64.50
259.10
462.20
347.70
Depreciation
8.90
7.40
7.10
6.40
4.80
Profit Before Taxation & Exceptional Items
-28.30
57.00
252.00
455.70
342.90
Exceptional Income / Expenses
-5.50
-33.10
Profit Before Tax
-29.60
45.70
252.00
422.60
342.90
Provision for Tax
-1.80
-20.90
52.70
84.50
92.10
     Current Income Tax
0.20
9.50
44.40
70.70
90.10
     Deferred Tax
0.70
-1.10
0.30
5.40
1.60
     Other taxes
-2.70
-29.40
8.10
8.30
0.40
Profit After Tax
-27.70
66.60
199.30
338.10
250.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
2.40
1.10
Other Consolidated Items
Consolidated Net Profit
-27.70
66.60
199.30
340.60
251.90
Adjustments to PAT
Profit Balance B/F
366.20
305.20
106.00
67.80
-163.70
Appropriations
338.50
371.90
305.20
408.40
88.20
     General Reserve
1.50
     Proposed Equity Dividend
     Corporate dividend tax
3.20
     Other Appropriation
338.50
371.90
305.20
408.40
83.50
Equity Dividend %
20.00
25.00
25.00
850.00
Earnings Per Share
-10.00
25.00
74.00
109.00
81.00
Adjusted EPS
-10.00
25.00
74.00
109.00
81.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018 Terms and Conditions Privacy Policy Cancellation and Refund Policy Grievance Redressal Mechanism Escalation Matrix
Client Complaint Details - Broking Client Complaint Details - PMS Client Complaint Details - DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.