CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHERVANI INDUSTRIAL SYNDICATE LTD.

NSE : NABSE : 526117ISIN CODE : INE011D01013Industry : Construction - Real EstateHouse : Private
BSE663.704.15 (+0.63 %)
PREV CLOSE ( ) 659.55
OPEN PRICE ( ) 665.00
BID PRICE (QTY) 652.00 (3)
OFFER PRICE (QTY) 663.70 (7)
VOLUME 140
TODAY'S LOW / HIGH ( )650.00 665.00
52 WK LOW / HIGH ( ) 349.9800
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
267.10
88.60
318.90
923.30
785.20
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
267.10
88.60
318.90
923.30
785.20
Less: Excise Duty
Operating Income (Net)
267.10
88.60
318.90
923.30
785.20
EXPENDITURE :
Increase/Decrease in Stock
-268.60
-263.70
-112.00
214.60
-45.20
Cost of Construction and Development
393.90
288.80
277.50
329.50
295.10
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
393.90
288.80
277.50
329.50
295.10
Power & Fuel Cost
19.70
18.70
16.80
18.40
20.80
     Electricity & Power
19.70
18.70
16.80
18.40
20.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
43.30
32.40
31.10
35.70
40.10
     Salaries, Wages & Bonus
40.80
29.90
29.20
33.90
38.50
     Contributions to EPF & Pension Funds
1.70
1.80
1.20
1.20
1.10
     Workmen and Staff Welfare Expenses
0.80
0.70
0.70
0.60
0.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.60
6.60
14.90
21.40
4.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.40
1.30
1.60
3.30
1.80
     Packing Material Consumed
     Other Manufacturing expenses
5.20
5.30
13.30
18.10
2.30
General and Administration Expenses
15.50
16.70
11.50
13.00
12.00
     Rent , Rates & Taxes
1.80
1.70
1.40
0.90
0.70
     Insurance
0.80
0.80
0.70
0.70
0.50
     Printing and stationery
     Professional and legal fees
5.80
5.60
8.00
9.70
9.10
     Other Administration
7.10
8.80
1.40
1.70
1.80
Selling and Distribution Expenses
9.00
2.00
7.80
15.60
8.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.00
2.00
7.80
15.60
8.30
Miscellaneous Expenses
11.30
14.50
21.60
26.20
19.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.70
1.00
0.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
11.30
14.50
20.90
25.20
18.90
Less: Expenses Capitalised
Total Expenditure
230.70
116.10
269.20
674.30
355.10
Operating Profit (Excl OI)
36.40
-27.40
49.80
249.00
430.10
Other Income
14.00
10.70
18.70
13.30
34.00
     Interest Received
7.70
6.70
11.20
11.50
17.50
     Dividend Received
3.40
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.40
0.40
2.40
1.10
12.20
     Provision Written Back
0.40
0.10
1.60
0.30
0.00
     Foreign Exchange Gains
     Others
2.10
3.40
3.50
0.40
4.20
Operating Profit
50.40
-16.80
68.50
262.20
464.10
Interest
1.90
2.70
4.00
3.10
2.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1.90
2.70
4.00
3.10
2.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
48.50
-19.40
64.50
259.10
462.20
Depreciation
9.30
8.90
7.40
7.10
6.40
Profit Before Taxation & Exceptional Items
39.20
-28.30
57.00
252.00
455.70
Exceptional Income / Expenses
-5.50
-33.10
Profit Before Tax
244.30
-29.60
45.70
252.00
422.60
Provision for Tax
8.00
-1.80
-20.90
52.70
84.50
     Current Income Tax
18.50
0.20
9.50
44.40
70.70
     Deferred Tax
1.60
0.70
-1.10
0.30
5.40
     Other taxes
-12.10
-2.70
-29.40
8.10
8.30
Profit After Tax
236.30
-27.70
66.60
199.30
338.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
2.40
Other Consolidated Items
Consolidated Net Profit
236.30
-27.70
66.60
199.30
340.60
Adjustments to PAT
Profit Balance B/F
331.70
366.20
305.20
106.00
67.80
Appropriations
568.00
338.50
371.90
305.20
408.40
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
568.00
338.50
371.90
305.20
408.40
Equity Dividend %
25.00
20.00
25.00
25.00
Earnings Per Share
87.00
-10.00
25.00
74.00
109.00
Adjusted EPS
87.00
-10.00
25.00
74.00
109.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.