CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

MIRZA INTERNATIONAL LTD.

NSE : MIRZAINTBSE : 526642ISIN CODE : INE771A01026Industry : FootwearHouse : Mirza Tanners
BSE40.30-0.3 (-0.74 %)
PREV CLOSE ( ) 40.60
OPEN PRICE ( ) 40.01
BID PRICE (QTY) 40.11 (10)
OFFER PRICE (QTY) 40.22 (246)
VOLUME 850
TODAY'S LOW / HIGH ( )40.01 40.65
52 WK LOW / HIGH ( )26.25 44.64
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
276.40  
276.40  
276.40  
240.60  
240.60  
    Equity - Authorised
593.90  
593.90  
593.90  
593.80  
512.50  
    Equity - Issued
276.40  
276.40  
276.40  
240.60  
240.60  
    Equity Paid Up
276.40  
276.40  
276.40  
240.60  
240.60  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
2.00  
2.00  
2.00  
2.00  
2.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
35.80  
0.00  
Total Reserves
5367.20  
5250.00  
5057.60  
4806.10  
6141.40  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.50  
    Capital Reserves
522.40  
357.00  
305.20  
298.10  
0.00  
    Profit & Loss Account Balance
4847.70  
4879.40  
4750.90  
4461.00  
4953.90  
    General Reserves
0.00  
0.00  
0.00  
-0.20  
1175.30  
    Other Reserves
-2.90  
13.60  
1.50  
47.20  
11.70  
Reserve excluding Revaluation Reserve
5367.20  
5250.00  
5057.60  
4806.10  
6141.40  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
5643.60  
5526.40  
5334.00  
5082.50  
6382.00  
Minority Interest
0.00  
0.00  
0.00  
0.00  
1.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
4.60  
170.50  
36.60  
43.90  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
54.60  
156.30  
184.50  
35.60  
204.10  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-54.60  
-151.70  
-14.00  
1.00  
-160.20  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
1.60  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
-1.60  
0.00  
Deferred Tax Assets / Liabilities
206.40  
178.90  
174.70  
168.70  
146.30  
    Deferred Tax Assets
5.70  
0.00  
8.00  
0.00  
58.90  
    Deferred Tax Liability
212.10  
178.90  
182.70  
168.70  
205.20  
Other Long Term Liabilities
56.40  
62.80  
90.30  
0.00  
1937.40  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
108.70  
116.00  
104.90  
104.00  
133.30  
Total Non-Current Liabilities
371.50  
362.30  
540.40  
309.30  
2260.90  
Current Liabilities
  
  
  
  
  
Trade Payables
686.00  
761.40  
943.90  
1064.30  
1097.70  
    Sundry Creditors
686.00  
761.40  
943.90  
1064.30  
1097.70  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
213.50  
353.10  
234.80  
449.10  
781.10  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
22.00  
2.90  
1.80  
10.50  
13.30  
    Interest Accrued But Not Due
0.00  
0.10  
0.00  
0.20  
5.40  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
191.50  
350.10  
233.00  
438.40  
762.40  
Short Term Borrowings
418.50  
177.10  
227.50  
402.40  
1168.90  
    Secured ST Loans repayable on Demands
418.50  
177.10  
227.50  
402.40  
1168.90  
    Working Capital Loans- Sec
418.50  
177.10  
227.50  
402.40  
1168.90  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-418.50  
-177.10  
-227.50  
-402.40  
-1168.90  
Short Term Provisions
9.70  
10.00  
11.50  
8.80  
4.70  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
9.70  
10.00  
11.50  
8.80  
4.70  
Total Current Liabilities
1327.70  
1301.60  
1417.70  
1924.60  
3052.40  
Total Liabilities
7342.80  
7190.30  
7292.10  
7316.40  
11696.30  
ASSETS
  
  
  
  
  
Gross Block
7398.60  
6889.60  
6709.40  
6161.30  
9291.90  
Less: Accumulated Depreciation
3249.10  
2974.60  
2721.70  
2552.20  
3645.30  
Less: Impairment of Assets
0.00  
0.00  
1.30  
0.00  
1.20  
Net Block
4149.50  
3915.00  
3986.40  
3609.10  
5645.40  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
25.00  
113.90  
14.40  
40.40  
112.30  
Non Current Investments
85.40  
80.60  
68.50  
67.00  
19.40  
Long Term Investment
85.40  
80.60  
68.50  
67.00  
19.40  
    Quoted
0.04  
0.06  
0.05  
0.10  
0.10  
    Unquoted
85.36  
80.54  
68.45  
66.90  
19.30  
Long Term Loans & Advances
34.90  
26.70  
27.50  
62.10  
130.20  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
4294.80  
4136.20  
4096.80  
3778.60  
5907.30  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
1612.00  
1544.40  
1607.60  
1579.70  
4262.70  
    Raw Materials
764.90  
651.00  
652.50  
619.30  
447.10  
    Work-in Progress
187.10  
276.50  
239.70  
283.30  
238.20  
    Finished Goods
573.30  
514.80  
651.80  
535.80  
1493.50  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
29.90  
31.70  
24.50  
23.70  
26.40  
    Other Inventory
56.80  
70.40  
39.10  
117.60  
2057.50  
Sundry Debtors
667.90  
791.20  
867.50  
586.30  
796.70  
    Debtors more than Six months
21.60  
111.80  
289.50  
137.10  
180.90  
    Debtors Others
646.30  
679.40  
578.00  
449.20  
615.80  
Cash and Bank
198.30  
192.00  
157.50  
546.90  
120.80  
    Cash in hand
1.60  
1.40  
2.40  
1.80  
20.20  
    Balances at Bank
196.70  
190.60  
155.10  
545.10  
100.60  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
108.80  
114.50  
101.10  
263.30  
270.80  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
3.10  
1.50  
1.20  
9.80  
0.90  
    Prepaid Expenses
52.60  
44.40  
44.10  
25.60  
18.70  
    Other current_assets
53.10  
68.60  
55.80  
227.90  
251.20  
Short Term Loans and Advances
461.00  
412.00  
461.60  
561.60  
338.00  
    Advances recoverable in cash or in kind
51.90  
98.70  
147.00  
252.80  
58.40  
    Advance income tax and TDS
85.30  
60.10  
43.40  
2.60  
8.30  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
323.80  
253.20  
271.20  
306.20  
271.30  
Total Current Assets
3048.00  
3054.10  
3195.30  
3537.80  
5789.00  
Net Current Assets (Including Current Investments)
1720.30  
1752.50  
1777.60  
1613.20  
2736.60  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
7342.80  
7190.30  
7292.10  
7316.40  
11696.30  
Contingent Liabilities
3499.24  
1236.23  
623.79  
1439.07  
787.60  
Total Debt
477.70  
354.40  
448.20  
494.40  
1395.70  
Book Value
40.84  
39.99  
38.60  
41.95  
53.05  
Adjusted Book Value
40.84  
39.99  
38.60  
41.95  
53.05  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.