CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MIRZA INTERNATIONAL LTD.

NSE : MIRZAINTBSE : 526642ISIN CODE : INE771A01026Industry : FootwearHouse : Mirza Tanners
BSE40.30-0.3 (-0.74 %)
PREV CLOSE ( ) 40.60
OPEN PRICE ( ) 40.01
BID PRICE (QTY) 40.11 (10)
OFFER PRICE (QTY) 40.21 (52)
VOLUME 850
TODAY'S LOW / HIGH ( )40.01 40.65
52 WK LOW / HIGH ( )26.25 44.64
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5812.30
6303.60
6530.10
13992.00
10489.30
     Sales
5479.40
5980.10
6023.50
13687.50
10264.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
332.90
323.50
506.60
304.50
224.60
Less: Excise Duty
Net Sales
5812.30
6303.60
6530.10
13992.00
10489.30
EXPENDITURE :
Increase/Decrease in Stock
40.60
72.70
71.00
-114.00
-326.50
Raw Material Consumed
3004.20
3199.90
3403.10
7736.60
5854.30
     Opening Raw Materials
651.00
652.50
619.30
447.10
632.00
     Purchases Raw Materials
2269.70
2165.50
2344.70
2379.30
1264.10
     Closing Raw Materials
764.90
651.00
652.50
619.30
447.10
     Other Direct Purchases / Brought in cost
848.40
1032.90
1091.60
5529.50
4405.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
86.50
95.70
131.20
236.20
229.40
     Electricity & Power
86.50
95.70
131.20
236.20
229.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
741.30
717.90
666.70
816.90
789.80
     Salaries, Wages & Bonus
665.60
644.20
591.20
702.80
684.90
     Contributions to EPF & Pension Funds
34.20
32.40
33.70
55.80
48.30
     Workmen and Staff Welfare Expenses
23.30
24.10
22.80
34.20
33.10
     Other Employees Cost
18.20
17.20
19.00
24.10
23.50
Other Manufacturing Expenses
853.40
1047.70
806.00
1080.40
742.30
     Sub-contracted / Out sourced services
     Processing Charges
404.00
467.00
420.90
410.90
287.60
     Repairs and Maintenance
35.20
40.80
50.20
76.30
76.20
     Packing Material Consumed
     Other Mfg Exp
414.20
539.90
334.90
593.20
378.50
General and Administration Expenses
374.40
322.10
293.70
336.40
288.80
     Rent , Rates & Taxes
30.00
28.10
25.30
19.10
18.00
     Insurance
37.50
39.00
33.10
39.20
40.00
     Printing and stationery
3.30
3.20
4.70
4.90
9.10
     Professional and legal fees
44.10
34.60
14.70
36.50
24.70
     Traveling and conveyance
35.30
33.00
33.90
34.50
31.00
     Other Administration
259.50
217.20
215.90
236.70
197.00
Selling and Distribution Expenses
289.30
272.70
527.80
2105.90
1688.90
     Advertisement & Sales Promotion
42.40
31.20
18.80
237.90
253.50
     Sales Commissions & Incentives
99.50
122.40
336.20
1333.50
1050.30
     Freight and Forwarding
147.40
119.10
172.80
534.50
385.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
71.70
87.70
14.80
35.40
39.50
     Bad debts /advances written off
23.90
46.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
8.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.80
41.50
14.80
35.40
31.40
Less: Expenses Capitalised
Total Expenditure
5461.40
5816.40
5914.30
12233.80
9306.50
Operating Profit (Excl OI)
350.90
487.20
615.80
1758.20
1182.80
Other Income
25.80
80.10
97.60
178.10
12.00
     Interest Received
4.50
6.60
2.60
3.10
8.00
     Dividend Received
     Profit on sale of Fixed Assets
10.60
34.20
6.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
10.70
73.50
60.80
169.00
4.00
Operating Profit
376.70
567.30
713.40
1936.30
1194.80
Interest
106.10
118.00
97.90
234.10
410.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
106.10
118.00
97.90
234.10
410.10
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
270.60
449.30
615.50
1702.20
784.70
Depreciation
306.10
283.30
256.00
577.10
665.40
Profit Before Taxation & Exceptional Items
-35.50
166.00
359.50
1125.10
119.30
Exceptional Income / Expenses
Profit Before Tax
-35.50
166.00
359.50
1125.10
119.30
Provision for Tax
-2.50
45.30
95.10
260.60
35.50
     Current Income Tax
3.20
42.70
81.10
253.40
65.70
     Deferred Tax
-5.70
2.60
14.00
7.20
-30.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-33.00
120.70
264.40
864.50
83.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-33.00
120.70
264.40
864.50
83.40
Adjustments to PAT
Profit Balance B/F
4879.50
4763.00
4461.00
4952.90
4844.90
Appropriations
4846.50
4883.70
4725.40
5817.40
4928.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.20
4.30
-25.50
1356.40
-25.60
Equity Dividend %
Earnings Per Share
0.00
1.00
2.00
7.00
1.00
Adjusted EPS
0.00
1.00
2.00
7.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.