CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MIRZA INTERNATIONAL LTD.

NSE : MIRZAINTBSE : 526642ISIN CODE : INE771A01026Industry : FootwearHouse : Mirza Tanners
BSE45.500.11 (+0.24 %)
PREV CLOSE ( ) 45.39
OPEN PRICE ( ) 45.22
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1126
TODAY'S LOW / HIGH ( )45.07 46.50
52 WK LOW / HIGH ( )41.51 65.04
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6530.00
13992.00
10489.30
12612.00
11517.00
     Sales
6023.40
13687.50
10264.70
12199.50
11133.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
506.60
304.50
224.60
412.50
383.10
Less: Excise Duty
Net Sales
6530.00
13992.00
10489.30
12612.00
11517.00
EXPENDITURE :
Increase/Decrease in Stock
71.00
-114.00
-326.50
99.40
-402.30
Raw Material Consumed
3403.10
7736.60
5854.30
6324.90
6349.30
     Opening Raw Materials
619.30
447.10
632.00
734.70
630.10
     Purchases Raw Materials
2344.70
2379.30
1264.10
2464.30
2519.20
     Closing Raw Materials
652.50
619.30
447.10
632.00
734.70
     Other Direct Purchases / Brought in cost
1091.60
5529.50
4405.30
3757.90
3934.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
131.20
236.20
229.40
290.70
287.60
     Electricity & Power
131.20
236.20
229.40
290.70
287.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
705.90
816.90
789.80
903.90
798.50
     Salaries, Wages & Bonus
630.50
702.80
684.90
777.90
686.60
     Contributions to EPF & Pension Funds
33.70
55.80
48.30
56.60
50.10
     Workmen and Staff Welfare Expenses
22.80
34.20
33.10
44.30
39.20
     Other Employees Cost
18.90
24.10
23.50
25.10
22.60
Other Manufacturing Expenses
806.00
1080.40
742.30
1294.10
1227.10
     Sub-contracted / Out sourced services
     Processing Charges
420.90
410.90
287.60
574.70
467.10
     Repairs and Maintenance
50.20
76.30
76.20
83.70
79.50
     Packing Material Consumed
     Other Mfg Exp
334.90
593.20
378.50
635.70
680.50
General and Administration Expenses
254.60
336.40
288.80
421.50
609.90
     Rent , Rates & Taxes
25.30
19.10
18.00
41.70
254.20
     Insurance
33.10
39.20
40.00
27.40
26.00
     Printing and stationery
4.70
4.90
9.10
15.50
14.90
     Professional and legal fees
14.70
36.50
24.70
26.90
23.10
     Traveling and conveyance
33.80
34.50
31.00
53.10
58.50
     Other Administration
176.80
236.70
197.00
310.00
291.70
Selling and Distribution Expenses
527.80
2105.90
1688.90
1536.40
1187.70
     Advertisement & Sales Promotion
18.80
237.90
253.50
434.30
325.40
     Sales Commissions & Incentives
336.20
1333.50
1050.30
762.10
562.20
     Freight and Forwarding
172.80
534.50
385.10
340.00
300.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.80
35.40
39.50
23.20
28.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
8.10
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.80
35.40
31.40
22.80
28.60
Less: Expenses Capitalised
Total Expenditure
5914.40
12233.80
9306.50
10894.10
10086.40
Operating Profit (Excl OI)
615.60
1758.20
1182.80
1717.90
1430.60
Other Income
97.60
178.10
12.00
16.70
26.90
     Interest Received
2.60
3.10
8.00
11.30
15.80
     Dividend Received
     Profit on sale of Fixed Assets
34.20
6.00
6.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
60.80
169.00
4.00
5.40
5.10
Operating Profit
713.20
1936.30
1194.80
1734.60
1457.50
Interest
97.90
234.10
410.10
455.80
343.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
97.90
234.10
410.10
455.80
343.10
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
615.30
1702.20
784.70
1278.80
1114.40
Depreciation
255.90
577.10
665.40
634.40
354.60
Profit Before Taxation & Exceptional Items
359.40
1125.10
119.30
644.40
759.80
Exceptional Income / Expenses
Profit Before Tax
359.40
1125.10
119.30
644.40
759.80
Provision for Tax
95.10
260.60
35.50
167.30
271.90
     Current Income Tax
81.10
253.40
65.70
182.70
256.30
     Deferred Tax
14.00
7.20
-30.20
-15.40
15.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
264.30
864.50
83.80
477.10
487.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
264.30
864.50
83.40
477.10
487.90
Adjustments to PAT
Profit Balance B/F
4461.00
4952.90
4844.90
4694.80
4392.40
Appropriations
4725.30
5817.40
4928.30
5171.90
4880.30
     General Reserves
50.00
     Proposed Equity Dividend
     Corporate dividend tax
22.30
     Other Appropriation
-25.60
1356.40
-25.60
196.40
135.50
Equity Dividend %
45.00
45.00
Earnings Per Share
2.00
7.00
1.00
4.00
4.00
Adjusted EPS
2.00
7.00
1.00
4.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.