CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

PICCADILY AGRO INDUSTRIES LTD.

NSE : PICCADILBSE : 530305ISIN CODE : INE546C01010Industry : Breweries & DistilleriesHouse : Private
BSE558.00-11.4 (-2 %)
PREV CLOSE ( ) 569.40
OPEN PRICE ( ) 571.00
BID PRICE (QTY) 557.20 (20)
OFFER PRICE (QTY) 557.75 (1)
VOLUME 13079
TODAY'S LOW / HIGH ( )557.10 573.80
52 WK LOW / HIGH ( )483.45 1019.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
943.39  
943.39  
946.61  
946.61  
946.61  
    Equity - Authorised
1100.00  
1010.00  
1010.00  
1010.00  
1010.00  
    Equity - Issued
943.39  
943.39  
943.39  
943.39  
943.39  
    Equity Paid Up
943.39  
943.39  
943.39  
943.39  
943.39  
    Equity Shares Forfeited
0.00  
0.00  
3.22  
3.22  
3.22  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
14.97  
0.00  
0.00  
0.00  
0.00  
Total Reserves
5842.52  
2453.69  
1368.45  
1119.97  
906.79  
    Securities Premium
9.72  
9.72  
9.72  
9.72  
9.72  
    Capital Reserves
199.87  
199.87  
199.87  
199.07  
199.07  
    Profit & Loss Account Balance
3264.29  
2240.85  
1158.86  
911.18  
698.00  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
2368.65  
3.26  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
5842.52  
2453.69  
1368.45  
1119.97  
906.79  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
6800.88  
3397.09  
2315.06  
2066.58  
1853.40  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
1420.41  
594.40  
521.03  
258.97  
291.27  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
1337.61  
443.30  
308.46  
0.00  
96.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
82.80  
151.11  
212.57  
258.97  
195.27  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
166.18  
148.59  
130.32  
135.76  
146.89  
    Deferred Tax Assets
12.31  
7.82  
8.94  
8.49  
8.34  
    Deferred Tax Liability
178.49  
156.40  
139.26  
144.24  
155.22  
Other Long Term Liabilities
59.44  
183.51  
68.27  
79.31  
6.79  
Long Term Trade Payables
0.00  
0.00  
20.83  
27.53  
0.00  
Long Term Provisions
16.26  
8.61  
9.92  
8.11  
7.52  
Total Non-Current Liabilities
1662.29  
935.11  
750.37  
509.67  
452.46  
Current Liabilities
  
  
  
  
  
Trade Payables
535.00  
1108.20  
1327.79  
1158.65  
1441.78  
    Sundry Creditors
535.00  
1108.20  
1327.79  
1158.65  
1441.78  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
772.55  
750.96  
522.07  
545.76  
520.41  
    Bank Overdraft / Short term credit
0.31  
0.58  
0.00  
0.00  
0.00  
    Advances received from customers
269.21  
184.45  
165.20  
151.38  
118.97  
    Interest Accrued But Not Due
47.29  
0.40  
6.92  
0.26  
4.49  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
455.74  
565.53  
349.96  
394.12  
396.94  
Short Term Borrowings
1474.67  
932.77  
936.34  
940.31  
771.63  
    Secured ST Loans repayable on Demands
1474.67  
932.77  
936.34  
940.31  
771.63  
    Working Capital Loans- Sec
1474.67  
932.77  
936.34  
940.31  
771.63  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-1474.67  
-932.77  
-936.34  
-940.31  
-771.63  
Short Term Provisions
367.43  
334.74  
94.12  
113.44  
72.46  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
349.78  
332.76  
94.12  
113.44  
72.46  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
17.65  
1.98  
0.00  
0.00  
0.00  
Total Current Liabilities
3149.65  
3126.66  
2880.33  
2758.16  
2806.28  
Total Liabilities
11612.82  
7458.85  
5945.75  
5334.41  
5112.14  
ASSETS
  
  
  
  
  
Gross Block
5096.94  
4264.07  
3858.75  
3200.01  
2967.71  
Less: Accumulated Depreciation
2276.87  
2084.20  
1912.87  
1757.01  
1613.61  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2820.06  
2179.87  
1945.88  
1443.01  
1354.10  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
2009.48  
418.82  
321.39  
523.25  
458.06  
Non Current Investments
602.49  
606.06  
612.18  
590.13  
624.49  
Long Term Investment
602.49  
606.06  
612.18  
590.13  
624.49  
    Quoted
174.49  
178.06  
184.18  
162.13  
193.74  
    Unquoted
428.00  
428.00  
428.00  
428.00  
430.76  
Long Term Loans & Advances
496.43  
178.99  
91.81  
11.63  
41.51  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
5928.45  
3383.74  
2971.26  
2568.01  
2478.16  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
3032.05  
1960.38  
1906.74  
1736.34  
1778.91  
    Raw Materials
100.16  
18.06  
51.26  
21.94  
34.47  
    Work-in Progress
1653.64  
678.19  
628.50  
515.53  
385.61  
    Finished Goods
1079.90  
1166.00  
1140.73  
1142.70  
1316.26  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
198.36  
98.12  
86.26  
56.18  
42.57  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
1368.69  
1365.52  
694.29  
501.81  
507.22  
    Debtors more than Six months
234.85  
220.64  
248.89  
177.49  
39.38  
    Debtors Others
1133.84  
1144.88  
445.40  
324.32  
467.84  
Cash and Bank
475.63  
185.37  
61.39  
86.31  
198.01  
    Cash in hand
2.42  
2.42  
4.62  
4.00  
4.49  
    Balances at Bank
473.21  
182.95  
56.77  
78.19  
152.52  
    Other cash and bank balances
0.00  
0.00  
0.00  
4.12  
41.00  
Other Current Assets
266.70  
252.54  
205.96  
173.73  
23.29  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
93.55  
88.00  
38.01  
25.80  
11.76  
    Other current_assets
173.15  
164.54  
167.95  
147.94  
11.53  
Short Term Loans and Advances
541.30  
311.31  
106.12  
268.21  
126.55  
    Advances recoverable in cash or in kind
118.41  
210.91  
68.35  
212.36  
96.30  
    Advance income tax and TDS
169.08  
68.14  
20.15  
46.39  
21.19  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
253.82  
32.26  
17.62  
9.47  
9.06  
Total Current Assets
5684.37  
4075.11  
2974.50  
2766.40  
2633.98  
Net Current Assets (Including Current Investments)
2534.73  
948.45  
94.17  
8.24  
-172.30  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
11612.82  
7458.85  
5945.75  
5334.41  
5112.14  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Total Debt
3081.66  
1717.98  
1539.51  
1352.84  
1253.68  
Book Value
71.93  
36.01  
24.51  
21.87  
19.61  
Adjusted Book Value
71.93  
36.01  
24.51  
21.87  
19.61  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.