CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PICCADILY AGRO INDUSTRIES LTD.

NSE : PICCADILBSE : 530305ISIN CODE : INE546C01010Industry : Breweries & DistilleriesHouse : Private
BSE603.503.2 (+0.53 %)
PREV CLOSE ( ) 600.30
OPEN PRICE ( ) 608.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9089
TODAY'S LOW / HIGH ( )592.05 608.10
52 WK LOW / HIGH ( )515 810
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
11350.60
8862.60
8281.20
6358.30
5753.30
     Sales
11350.60
8862.60
8281.20
6358.30
5753.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
971.60
681.30
487.00
269.40
18.10
Net Sales
10379.00
8181.30
7794.30
6088.90
5735.20
EXPENDITURE :
Increase/Decrease in Stock
-901.90
-889.30
-75.00
-111.00
43.60
Raw Material Consumed
4961.50
4171.70
3644.20
3576.20
3380.80
     Opening Raw Materials
100.20
18.10
51.30
21.90
34.50
     Purchases Raw Materials
4988.60
4253.80
3611.00
3605.60
3368.30
     Closing Raw Materials
127.30
100.20
18.10
51.30
21.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
572.30
313.80
356.00
430.00
301.30
     Electricity & Power
572.30
313.80
356.00
430.00
301.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
618.60
429.90
318.10
279.90
220.70
     Salaries, Wages & Bonus
504.70
395.10
306.50
269.30
211.30
     Contributions to EPF & Pension Funds
6.40
2.20
1.80
1.50
1.60
     Workmen and Staff Welfare Expenses
49.00
17.10
9.10
8.50
7.40
     Other Employees Cost
58.50
15.50
0.70
0.50
0.40
Other Manufacturing Expenses
1537.30
1393.10
1126.20
898.30
860.70
     Sub-contracted / Out sourced services
     Processing Charges
14.40
6.40
3.20
2.30
2.10
     Repairs and Maintenance
138.20
142.20
157.20
155.80
240.70
     Packing Material Consumed
1170.40
1103.70
829.80
602.10
496.10
     Other Mfg Exp
214.40
140.80
136.00
138.10
121.80
General and Administration Expenses
448.50
273.70
301.90
170.70
156.30
     Rent , Rates & Taxes
188.50
117.00
203.20
84.00
94.70
     Insurance
25.90
8.60
7.80
5.50
5.00
     Printing and stationery
3.20
6.50
1.40
1.30
1.30
     Professional and legal fees
145.40
73.80
32.50
30.50
25.00
     Traveling and conveyance
60.10
41.40
35.80
28.50
11.20
     Other Administration
85.50
67.80
57.00
49.40
30.30
Selling and Distribution Expenses
785.60
643.20
614.50
224.00
74.90
     Advertisement & Sales Promotion
336.50
367.90
194.30
96.30
46.50
     Sales Commissions & Incentives
9.60
8.30
21.20
12.90
8.40
     Freight and Forwarding
1.70
     Handling and Clearing Charges
65.00
55.20
25.60
9.80
1.50
     Other Selling Expenses
374.50
211.80
373.30
105.00
16.90
Miscellaneous Expenses
22.90
15.20
7.30
4.40
4.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
22.90
15.20
7.30
4.40
3.60
Less: Expenses Capitalised
Total Expenditure
8044.80
6351.20
6293.20
5472.60
5043.20
Operating Profit (Excl OI)
2334.30
1830.10
1501.10
616.20
692.00
Other Income
77.80
65.50
8.20
5.20
7.80
     Interest Received
46.80
50.70
1.20
1.10
1.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.20
1.00
3.80
     Foreign Exchange Gains
29.50
9.70
0.30
     Others
1.50
5.20
6.50
3.10
3.00
Operating Profit
2412.10
1895.60
1509.20
621.50
699.80
Interest
276.80
278.80
157.40
133.10
141.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.10
9.50
11.70
6.40
4.10
     Other Interest
266.70
269.40
145.60
126.60
137.00
PBDT
2135.30
1616.70
1351.90
488.40
558.70
Depreciation
232.80
194.70
182.10
155.90
145.20
Profit Before Taxation & Exceptional Items
1902.40
1422.00
1169.80
332.60
413.50
Exceptional Income / Expenses
0.50
0.00
293.90
0.00
Profit Before Tax
1902.90
1422.00
1463.70
332.60
413.50
Provision for Tax
528.90
395.00
360.00
99.60
121.10
     Current Income Tax
430.40
349.80
332.80
94.10
113.40
     Deferred Tax
75.80
21.50
18.30
-5.40
-11.10
     Other taxes
22.70
23.80
9.00
10.90
18.80
Profit After Tax
1374.00
1027.00
1103.80
233.00
292.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1.30
-3.60
-6.10
-9.60
Other Consolidated Items
Consolidated Net Profit
1375.30
1023.40
1097.60
223.30
292.40
Adjustments to PAT
Profit Balance B/F
3264.30
2240.80
1158.90
911.20
698.00
Appropriations
4639.60
3264.30
2256.50
1134.50
990.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15.60
-24.30
79.20
Equity Dividend %
10.00
2.00
1.00
Earnings Per Share
14.00
11.00
12.00
2.00
3.00
Adjusted EPS
14.00
11.00
12.00
2.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.