CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PICCADILY AGRO INDUSTRIES LTD.

NSE : PICCADILBSE : 530305ISIN CODE : INE546C01010Industry : Breweries & DistilleriesHouse : Private
BSE557.00-12.4 (-2.18 %)
PREV CLOSE ( ) 569.40
OPEN PRICE ( ) 571.00
BID PRICE (QTY) 557.10 (5)
OFFER PRICE (QTY) 557.75 (35)
VOLUME 13202
TODAY'S LOW / HIGH ( )557.00 573.80
52 WK LOW / HIGH ( )483.45 1019.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
8862.60
8281.20
6358.30
5753.30
4903.37
     Sales
8862.60
8281.20
6358.30
5753.30
4903.37
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
681.30
487.00
269.40
18.10
9.99
Net Sales
8181.30
7794.30
6088.90
5735.20
4893.39
EXPENDITURE :
Increase/Decrease in Stock
-889.30
-75.00
-111.00
43.60
-282.90
Raw Material Consumed
4171.70
3644.20
3576.20
3380.80
3298.79
     Opening Raw Materials
18.10
51.30
21.90
34.50
16.56
     Purchases Raw Materials
4253.80
3611.00
3605.60
3368.30
3316.70
     Closing Raw Materials
100.20
18.10
51.30
21.90
34.47
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
313.80
356.00
430.00
301.30
170.66
     Electricity & Power
313.80
356.00
430.00
301.30
170.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
429.90
318.10
279.90
220.70
182.04
     Salaries, Wages & Bonus
395.10
306.50
269.30
211.30
175.55
     Contributions to EPF & Pension Funds
2.20
1.80
1.50
1.60
0.71
     Workmen and Staff Welfare Expenses
17.10
9.10
8.50
7.40
5.38
     Other Employees Cost
15.50
0.70
0.50
0.40
0.40
Other Manufacturing Expenses
1393.10
1126.20
898.30
860.70
738.41
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
142.20
157.20
155.80
240.70
243.54
     Packing Material Consumed
1103.70
829.80
602.10
496.10
364.06
     Other Mfg Exp
147.20
139.20
140.40
123.90
130.80
General and Administration Expenses
274.90
302.20
170.80
156.30
241.73
     Rent , Rates & Taxes
117.00
203.20
84.00
94.70
205.19
     Insurance
8.60
7.80
5.50
5.00
3.77
     Printing and stationery
6.50
1.40
1.30
1.30
0.92
     Professional and legal fees
73.80
32.50
30.50
25.00
12.89
     Traveling and conveyance
41.40
35.80
28.50
11.20
5.41
     Other Administration
69.00
57.20
49.50
30.30
18.96
Selling and Distribution Expenses
643.20
614.50
224.00
74.90
27.57
     Advertisement & Sales Promotion
367.90
194.30
96.30
46.50
5.55
     Sales Commissions & Incentives
8.30
21.20
12.90
8.40
9.13
     Freight and Forwarding
1.70
1.58
     Handling and Clearing Charges
55.20
25.60
9.80
1.50
0.34
     Other Selling Expenses
211.80
373.30
105.00
16.90
10.97
Miscellaneous Expenses
14.00
7.00
4.30
4.80
1.83
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.00
7.00
4.30
3.60
1.83
Less: Expenses Capitalised
Total Expenditure
6351.20
6293.20
5472.60
5043.20
4378.12
Operating Profit (Excl OI)
1830.10
1501.10
616.20
692.00
515.26
Other Income
65.50
8.20
5.20
7.80
25.10
     Interest Received
50.70
1.20
1.10
1.00
0.53
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.00
0.20
1.00
3.80
0.46
     Foreign Exchange Gains
9.70
0.30
     Others
4.20
6.50
3.10
3.00
24.12
Operating Profit
1895.60
1509.20
621.50
699.80
540.37
Interest
278.80
157.40
133.10
141.10
158.46
     InterestonDebenture / Bonds
     Interest on Term Loan
0.40
0.10
     Intereston Fixed deposits
     Bank Charges etc
9.50
11.70
6.40
4.10
6.58
     Other Interest
269.00
145.50
126.60
137.00
151.88
PBDT
1616.70
1351.90
488.40
558.70
381.90
Depreciation
194.70
182.10
155.90
145.20
134.90
Profit Before Taxation & Exceptional Items
1422.00
1169.80
332.60
413.50
247.00
Exceptional Income / Expenses
0.00
293.90
0.00
0.10
Profit Before Tax
1422.00
1463.70
332.60
413.50
247.10
Provision for Tax
395.00
360.00
99.60
121.10
70.67
     Current Income Tax
349.80
332.80
94.10
113.40
72.46
     Deferred Tax
21.50
18.30
-5.40
-11.10
-6.83
     Other taxes
23.80
9.00
10.90
18.80
5.04
Profit After Tax
1027.00
1103.80
233.00
292.40
176.43
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-3.60
-6.10
-9.60
3.10
Other Consolidated Items
Consolidated Net Profit
1023.40
1097.60
223.30
292.40
179.53
Adjustments to PAT
Profit Balance B/F
2240.80
1158.90
911.20
698.00
537.34
Appropriations
3264.30
2256.50
1134.50
990.40
716.87
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15.60
-24.30
79.20
18.87
Equity Dividend %
2.00
1.00
5.00
Earnings Per Share
11.00
12.00
2.00
3.00
2.00
Adjusted EPS
11.00
12.00
2.00
3.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.