CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHRI VASUPRADA PLANTATIONS LTD.

NSE : VASUPRADABSE : 538092ISIN CODE : INE574G01013Industry : Tea/CoffeeHouse : Private
BSE99.70-5.2 (-4.96 %)
PREV CLOSE ( ) 104.90
OPEN PRICE ( ) 100.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 160
TODAY'S LOW / HIGH ( )99.70 100.00
52 WK LOW / HIGH ( )85.55 133.1
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
82.84  
82.84  
82.84  
82.84  
82.84  
    Equity - Authorised
250.00  
250.00  
250.00  
250.00  
112.49  
    Equity - Issued
82.84  
82.84  
82.84  
82.84  
82.84  
    Equity Paid Up
82.84  
82.84  
82.84  
82.84  
82.84  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
1111.75  
1181.95  
1118.15  
1185.12  
1089.32  
    Securities Premium
231.81  
231.81  
231.81  
231.81  
231.81  
    Capital Reserves
788.81  
788.81  
788.81  
788.81  
788.81  
    Profit & Loss Account Balance
-429.28  
-359.08  
-422.88  
-355.91  
-249.69  
    General Reserves
310.27  
310.27  
310.27  
310.27  
310.27  
    Other Reserves
210.14  
210.14  
210.14  
210.14  
8.12  
Reserve excluding Revaluation Reserve
1111.75  
1181.95  
1118.15  
1185.12  
1089.32  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1194.60  
1264.79  
1201.00  
1267.96  
1172.16  
Minority Interest
0.00  
0.00  
0.00  
94.52  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
236.13  
232.54  
234.14  
254.79  
49.17  
    Non Convertible Debentures
230.00  
230.00  
230.00  
230.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
13.35  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.68  
    Other Secured
6.13  
2.54  
4.14  
24.79  
35.15  
Unsecured Loans
70.71  
63.14  
59.06  
30.40  
85.50  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
70.71  
63.14  
59.06  
30.40  
85.50  
Deferred Tax Assets / Liabilities
72.36  
75.08  
63.08  
77.55  
95.26  
    Deferred Tax Assets
29.69  
25.57  
66.79  
56.91  
49.90  
    Deferred Tax Liability
102.05  
100.65  
129.87  
134.46  
145.16  
Other Long Term Liabilities
12.39  
14.55  
9.86  
3.79  
3.88  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
84.60  
65.31  
161.91  
136.56  
112.63  
Total Non-Current Liabilities
476.20  
450.61  
528.04  
503.08  
346.44  
Current Liabilities
  
  
  
  
  
Trade Payables
33.68  
28.61  
26.74  
40.87  
37.14  
    Sundry Creditors
33.68  
28.61  
26.74  
40.87  
37.14  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
76.39  
78.52  
88.45  
106.55  
321.79  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1.10  
1.01  
0.70  
0.11  
0.86  
    Interest Accrued But Not Due
1.87  
4.61  
2.11  
2.06  
13.19  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
73.41  
72.90  
85.64  
104.38  
307.74  
Short Term Borrowings
290.76  
276.19  
264.01  
230.80  
378.76  
    Secured ST Loans repayable on Demands
288.22  
275.69  
264.01  
230.80  
188.59  
    Working Capital Loans- Sec
118.22  
125.69  
94.01  
80.80  
38.96  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
190.18  
    Other Unsecured Loans
-115.68  
-125.20  
-94.01  
-80.80  
-38.96  
Short Term Provisions
32.62  
32.25  
31.80  
30.01  
29.38  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
32.62  
32.25  
31.80  
30.01  
29.38  
Total Current Liabilities
433.44  
415.57  
411.00  
408.23  
767.07  
Total Liabilities
2104.23  
2130.98  
2140.03  
2278.20  
2285.67  
ASSETS
  
  
  
  
  
Gross Block
2677.52  
2629.87  
2593.88  
2548.09  
2704.11  
Less: Accumulated Depreciation
1062.46  
1010.18  
959.49  
901.00  
831.90  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
1615.06  
1619.69  
1634.38  
1647.09  
1872.21  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
70.08  
69.55  
53.63  
51.29  
57.91  
Non Current Investments
20.92  
18.49  
79.41  
0.00  
12.90  
Long Term Investment
20.92  
18.49  
79.41  
0.00  
12.90  
    Quoted
0.00  
0.00  
0.00  
0.00  
12.90  
    Unquoted
20.92  
18.49  
79.41  
0.00  
0.00  
Long Term Loans & Advances
74.78  
59.51  
75.32  
75.22  
73.11  
Other Non Current Assets
25.99  
24.88  
24.48  
24.13  
23.96  
Total Non-Current Assets
1806.82  
1792.12  
1867.23  
1797.74  
2040.09  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
207.37  
225.45  
218.36  
177.01  
179.33  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
56.59  
99.17  
89.38  
49.02  
1.21  
    Finished Goods
110.52  
86.82  
78.40  
78.76  
131.07  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
40.26  
37.17  
47.86  
45.82  
42.70  
    Other Inventory
0.00  
2.29  
2.73  
3.41  
4.36  
Sundry Debtors
21.85  
50.88  
9.71  
20.14  
16.70  
    Debtors more than Six months
0.24  
0.15  
0.13  
0.95  
0.72  
    Debtors Others
21.62  
50.86  
9.58  
19.55  
16.34  
Cash and Bank
2.89  
8.15  
7.48  
36.75  
5.54  
    Cash in hand
1.49  
0.75  
1.24  
2.34  
0.86  
    Balances at Bank
1.40  
7.40  
6.24  
34.40  
4.68  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
45.23  
37.44  
22.47  
21.29  
22.31  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.31  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
4.47  
4.65  
3.33  
4.06  
3.20  
    Other current_assets
40.76  
32.79  
19.15  
17.23  
18.81  
Short Term Loans and Advances
20.07  
16.94  
14.78  
20.19  
21.71  
    Advances recoverable in cash or in kind
5.01  
2.43  
4.75  
4.52  
4.86  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
15.06  
14.51  
10.04  
15.67  
16.84  
Total Current Assets
297.42  
338.85  
272.80  
275.38  
245.58  
Net Current Assets (Including Current Investments)
-136.02  
-76.72  
-138.20  
-132.85  
-521.49  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
2104.23  
2130.98  
2140.03  
2278.20  
2285.67  
Contingent Liabilities
78.52  
68.43  
96.20  
104.51  
67.26  
Total Debt
597.73  
573.47  
577.88  
545.13  
751.08  
Book Value
144.20  
152.67  
144.97  
153.05  
141.49  
Adjusted Book Value
144.20  
152.67  
144.97  
153.05  
141.49  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.