CLOSE X

SHRI VASUPRADA PLANTATIONS LTD.

NSE : VASUPRADABSE : 538092ISIN CODE : INE574G01013Industry : Tea/CoffeeHouse : Private
BSE99.70-5.2 (-4.96 %)
PREV CLOSE ( ) 104.90
OPEN PRICE ( ) 100.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 160
TODAY'S LOW / HIGH ( )99.70 100.00
52 WK LOW / HIGH ( )85.55 133.1
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1436.20
1324.00
1076.20
1140.30
1224.10
     Sales
1390.40
1284.20
1060.20
1115.00
1206.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
45.80
39.80
15.90
25.40
17.80
Less: Excise Duty
Net Sales
1436.20
1324.00
1076.20
1140.30
1224.10
EXPENDITURE :
Increase/Decrease in Stock
21.20
-17.80
-39.30
5.40
57.90
Raw Material Consumed
292.30
212.70
118.10
171.10
215.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
292.30
212.70
118.10
171.10
215.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
99.90
97.50
108.70
107.50
84.60
     Electricity & Power
99.90
97.50
108.70
107.50
84.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
763.80
747.20
759.00
704.70
651.60
     Salaries, Wages & Bonus
640.20
627.40
634.30
590.30
544.90
     Contributions to EPF & Pension Funds
60.20
60.10
59.90
57.70
55.90
     Workmen and Staff Welfare Expenses
49.80
45.80
48.10
41.80
38.50
     Other Employees Cost
13.70
13.90
16.60
14.80
12.30
Other Manufacturing Expenses
144.10
143.30
143.90
151.60
130.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
23.40
20.30
21.90
23.30
20.00
     Packing Material Consumed
     Other Mfg Exp
120.60
123.10
122.00
128.30
110.80
General and Administration Expenses
34.40
32.20
33.40
27.00
23.80
     Rent , Rates & Taxes
3.60
3.70
6.00
3.40
2.90
     Insurance
4.10
3.50
4.00
5.90
6.60
     Printing and stationery
     Professional and legal fees
19.80
16.80
16.30
12.40
9.90
     Traveling and conveyance
2.90
4.20
2.90
2.10
1.40
     Other Administration
6.90
8.20
7.20
5.30
4.60
Selling and Distribution Expenses
20.80
22.90
16.20
22.00
19.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
10.00
9.40
6.10
7.30
6.60
     Freight and Forwarding
10.80
13.50
10.10
14.70
12.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.70
27.70
27.20
25.80
25.10
     Bad debts /advances written off
0.40
0.00
     Provision for doubtful debts
0.10
     Losson disposal of fixed assets(net)
0.50
0.80
5.10
5.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.40
27.10
26.40
20.70
19.80
Less: Expenses Capitalised
Total Expenditure
1402.10
1265.80
1167.30
1215.20
1208.00
Operating Profit (Excl OI)
34.10
58.30
-91.10
-74.90
16.10
Other Income
18.40
29.70
33.70
12.40
11.30
     Interest Received
5.50
9.70
13.10
6.40
4.10
     Dividend Received
     Profit on sale of Fixed Assets
0.50
0.10
0.00
     Profits on sale of Investments
7.10
     Provision Written Back
0.60
1.20
1.90
1.50
2.00
     Foreign Exchange Gains
0.60
0.90
0.50
     Others
11.20
10.90
18.10
4.50
5.20
Operating Profit
52.50
88.00
-57.40
-62.50
27.40
Interest
61.90
61.70
61.10
82.50
107.70
     InterestonDebenture / Bonds
20.70
20.70
20.70
0.60
     Interest on Term Loan
0.10
0.70
3.00
5.60
10.90
     Intereston Fixed deposits
     Bank Charges etc
3.90
3.10
1.90
2.50
2.50
     Other Interest
37.20
37.20
35.50
73.90
94.30
PBDT
-9.40
26.30
-118.50
-145.00
-80.20
Depreciation
64.80
64.60
74.90
79.70
79.00
Profit Before Taxation & Exceptional Items
-74.20
-38.20
-193.40
-224.60
-159.30
Exceptional Income / Expenses
107.90
114.70
101.20
Profit Before Tax
-74.20
69.70
-78.70
-123.40
-159.30
Provision for Tax
-3.10
8.70
-12.80
-15.70
-11.10
     Current Income Tax
     Deferred Tax
-3.10
11.00
-14.20
-15.70
-11.10
     Other taxes
-3.10
8.70
-12.80
-15.70
-11.10
Profit After Tax
-71.20
61.00
-65.90
-107.80
-148.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
-0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-71.20
61.00
-66.30
-108.00
-148.20
Adjustments to PAT
Profit Balance B/F
-359.10
-422.90
-355.90
-249.70
-120.60
Appropriations
-430.30
-361.90
-422.20
-357.70
-268.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.00
-2.80
0.70
-1.80
-19.10
Equity Dividend %
Earnings Per Share
-9.00
7.00
-8.00
-13.00
-18.00
Adjusted EPS
-9.00
7.00
-8.00
-13.00
-18.00
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.