CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE1196.2532.45 (+2.79 %)
PREV CLOSE ( ) 1163.80
OPEN PRICE ( ) 1191.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 77919
TODAY'S LOW / HIGH ( )1184.75 1220.00
52 WK LOW / HIGH ( )745.65 1240
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
2782.90  
2782.20  
2780.40  
2550.80  
2550.80  
    Equity - Authorised
4000.00  
4000.00  
4000.00  
4000.00  
2900.00  
    Equity - Issued
2782.90  
2782.20  
2780.40  
2550.80  
2550.80  
    Equity Paid Up
2782.90  
2782.20  
2780.40  
2550.80  
2550.80  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
-207.60  
-251.80  
-385.20  
0.00  
0.00  
Total Reserves
112652.80  
103002.90  
94071.50  
70208.80  
55795.90  
    Securities Premium
21395.80  
21395.80  
21395.80  
7834.40  
7823.60  
    Capital Reserves
10232.20  
10232.20  
10232.20  
10483.90  
3645.30  
    Profit & Loss Account Balance
78084.60  
68404.20  
60719.40  
50830.10  
43466.30  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
2940.20  
2970.70  
1724.10  
1060.40  
860.70  
Reserve excluding Revaluation Reserve
112652.80  
103002.90  
94071.50  
70208.80  
55795.90  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
115228.10  
105533.30  
96466.70  
72759.60  
58346.70  
Minority Interest
8343.70  
7247.50  
6713.30  
3856.20  
39.90  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
850.50  
1552.10  
2569.20  
1288.70  
1231.30  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
1699.10  
2361.90  
3575.80  
1471.60  
1410.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-848.60  
-809.80  
-1006.60  
-182.90  
-178.70  
Unsecured Loans
119.90  
0.00  
118.50  
2029.30  
27.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
119.90  
0.00  
118.50  
2029.30  
27.00  
Deferred Tax Assets / Liabilities
1485.40  
1532.50  
584.70  
22.60  
1072.80  
    Deferred Tax Assets
888.40  
459.90  
1340.40  
1806.70  
484.40  
    Deferred Tax Liability
2373.80  
1992.40  
1925.10  
1829.30  
1557.20  
Other Long Term Liabilities
1407.30  
935.30  
515.80  
413.00  
1893.90  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
8862.20  
9566.50  
5039.00  
5016.50  
140.10  
Total Non-Current Liabilities
12725.30  
13586.40  
8827.20  
8770.10  
4365.10  
Current Liabilities
  
  
  
  
  
Trade Payables
48650.90  
29172.40  
23688.80  
15380.00  
11939.40  
    Sundry Creditors
48650.90  
29172.40  
23688.80  
15380.00  
11939.40  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
14831.00  
10960.80  
10697.00  
11120.60  
5270.70  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1257.10  
1208.50  
711.30  
757.30  
1348.50  
    Interest Accrued But Not Due
276.80  
335.00  
236.00  
230.50  
16.20  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
13297.10  
9417.30  
9749.70  
10132.80  
3906.00  
Short Term Borrowings
7969.80  
5406.00  
2145.80  
8098.30  
3889.10  
    Secured ST Loans repayable on Demands
7845.60  
5288.70  
2139.90  
7998.10  
2982.00  
    Working Capital Loans- Sec
7845.60  
5288.70  
2139.90  
7998.10  
2982.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
114.60  
111.00  
5.90  
0.00  
7.10  
    Other Unsecured Loans
-7836.00  
-5282.40  
-2139.90  
-7897.90  
-2082.00  
Short Term Provisions
8938.40  
6811.90  
1619.50  
947.00  
399.30  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
8778.30  
6690.30  
1519.40  
918.80  
387.60  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
160.10  
121.60  
100.10  
28.20  
11.70  
Total Current Liabilities
80390.10  
52351.10  
38151.10  
35545.90  
21498.50  
Total Liabilities
216687.20  
178718.30  
150158.30  
120931.80  
84250.20  
ASSETS
  
  
  
  
  
Gross Block
130549.20  
103954.40  
73236.30  
60162.80  
41580.00  
Less: Accumulated Depreciation
49209.10  
40387.60  
33281.40  
27055.70  
17033.80  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
81340.10  
63566.80  
39954.90  
33107.10  
24546.20  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
27919.40  
27084.10  
37640.80  
27694.60  
7682.80  
Non Current Investments
11561.10  
12935.30  
10109.10  
9425.50  
3502.50  
Long Term Investment
11561.10  
12935.30  
10109.10  
9425.50  
3502.50  
    Quoted
411.50  
5798.70  
7903.30  
7237.50  
2406.20  
    Unquoted
11235.20  
7222.20  
2291.40  
2188.00  
1096.30  
Long Term Loans & Advances
15629.60  
13434.50  
10147.40  
8278.20  
1509.90  
Other Non Current Assets
84.20  
90.70  
1.90  
90.50  
271.60  
Total Non-Current Assets
136534.40  
117111.40  
97854.10  
78595.90  
37513.00  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
4260.00  
8244.40  
12509.60  
5316.20  
6856.80  
    Quoted
4260.00  
8244.40  
11979.00  
5266.40  
6856.80  
    Unquoted
0.00  
0.00  
530.60  
49.80  
0.00  
Inventories
45014.50  
29854.40  
21679.00  
22141.80  
20570.30  
    Raw Materials
25253.70  
14136.90  
11379.40  
14098.30  
15630.40  
    Work-in Progress
121.80  
25.40  
10.30  
18.60  
126.90  
    Finished Goods
12412.00  
9198.50  
6041.30  
6176.40  
3784.20  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
2950.90  
3656.10  
2234.80  
1405.80  
711.80  
    Other Inventory
4276.10  
2837.50  
2013.20  
442.70  
317.00  
Sundry Debtors
9045.90  
7925.10  
7078.80  
6094.50  
3761.00  
    Debtors more than Six months
5619.30  
523.80  
523.30  
294.80  
123.60  
    Debtors Others
3686.50  
7606.60  
6772.60  
5835.70  
3663.90  
Cash and Bank
1056.60  
682.50  
504.70  
1902.00  
3258.80  
    Cash in hand
9.40  
20.40  
16.70  
11.70  
13.40  
    Balances at Bank
583.00  
662.10  
478.10  
1808.10  
3236.40  
    Other cash and bank balances
464.20  
0.00  
9.90  
82.20  
9.00  
Other Current Assets
459.00  
455.60  
585.00  
733.60  
720.20  
    Interest accrued on Investments
24.00  
25.10  
12.70  
52.10  
49.00  
    Interest accrued on Debentures
0.00  
18.60  
0.00  
59.30  
50.60  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
75.50  
19.10  
100.10  
37.40  
15.00  
    Other current_assets
359.50  
392.80  
472.20  
584.80  
605.60  
Short Term Loans and Advances
20316.80  
14444.90  
9947.10  
6147.80  
11570.10  
    Advances recoverable in cash or in kind
10451.40  
6063.40  
6517.50  
5395.10  
8373.30  
    Advance income tax and TDS
7593.80  
6306.60  
1421.20  
154.40  
372.50  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
9.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
2271.60  
2074.90  
2008.40  
598.30  
2815.30  
Total Current Assets
80152.80  
61606.90  
52304.20  
42335.90  
46737.20  
Net Current Assets (Including Current Investments)
-237.30  
9255.80  
14153.10  
6790.00  
25238.70  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
216687.20  
178718.30  
150158.30  
120931.80  
84250.20  
Contingent Liabilities
7233.80  
5595.20  
6925.40  
3529.00  
4103.70  
Total Debt
9813.20  
7794.60  
5874.40  
11617.80  
5336.70  
Book Value
414.80  
380.22  
348.34  
285.24  
228.74  
Adjusted Book Value
414.80  
380.22  
348.34  
285.24  
228.74  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP MUTUAL FUND REGULATORY DETAILS 1. AMFI Registration details of Badjate Stock & Shares Private Limited 2. AMFI Code of Conduct 3. Disclosure Details 4. SID/ SAI/ KIM
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2026 Broking Complaints Data September 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES| SEBI PRESENTS SAMAJH SE INVESTING SIMPLE

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.