CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE803.052.5 (+0.31 %)
PREV CLOSE ( ) 800.55
OPEN PRICE ( ) 817.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17820
TODAY'S LOW / HIGH ( )783.80 817.80
52 WK LOW / HIGH ( )655 1000.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
151380.00
131950.00
126580.00
103940.00
62970.00
     Sales
149460.00
130780.00
125130.00
102020.00
61920.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
960.00
630.00
960.00
1540.00
790.00
     Revenue from property development
     Other Operational Income
960.00
540.00
490.00
380.00
250.00
Less: Excise Duty
Net Sales
151380.00
131950.00
126580.00
103940.00
62970.00
EXPENDITURE :
Increase/Decrease in Stock
-4010.00
-1460.00
-2420.00
-1810.00
490.00
Raw Material Consumed
113430.00
96250.00
92120.00
64930.00
37840.00
     Opening Raw Materials
11380.00
14100.00
15630.00
7260.00
11340.00
     Purchases Raw Materials
116120.00
93220.00
87670.00
72980.00
33090.00
     Closing Raw Materials
14140.00
11380.00
14100.00
15630.00
7260.00
     Other Direct Purchases / Brought in cost
60.00
310.00
2930.00
330.00
680.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5480.00
5750.00
6980.00
2890.00
2520.00
     Electricity & Power
5480.00
5750.00
6980.00
2890.00
2520.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4340.00
3690.00
3150.00
2470.00
1880.00
     Salaries, Wages & Bonus
4010.00
3420.00
2940.00
2300.00
1760.00
     Contributions to EPF & Pension Funds
140.00
160.00
120.00
110.00
80.00
     Workmen and Staff Welfare Expenses
40.00
40.00
90.00
50.00
50.00
     Other Employees Cost
150.00
70.00
0.00
0.00
0.00
Other Manufacturing Expenses
9020.00
7560.00
6990.00
5920.00
3960.00
     Sub-contracted / Out sourced services
     Processing Charges
2870.00
2140.00
1750.00
1080.00
850.00
     Repairs and Maintenance
510.00
800.00
760.00
370.00
190.00
     Packing Material Consumed
     Other Mfg Exp
5650.00
4620.00
4470.00
4470.00
2920.00
General and Administration Expenses
1430.00
1250.00
1420.00
1700.00
1350.00
     Rent , Rates & Taxes
780.00
750.00
1010.00
1410.00
1210.00
     Insurance
240.00
140.00
130.00
60.00
60.00
     Printing and stationery
     Professional and legal fees
400.00
350.00
280.00
220.00
80.00
     Traveling and conveyance
     Other Administration
10.00
10.00
0.00
0.00
0.00
Selling and Distribution Expenses
1730.00
1810.00
1780.00
1570.00
880.00
     Advertisement & Sales Promotion
130.00
260.00
670.00
100.00
100.00
     Sales Commissions & Incentives
260.00
190.00
210.00
180.00
130.00
     Freight and Forwarding
1340.00
1350.00
900.00
1300.00
650.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1310.00
1420.00
1570.00
810.00
640.00
     Bad debts /advances written off
     Provision for doubtful debts
180.00
10.00
0.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
50.00
110.00
840.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1260.00
1130.00
720.00
800.00
640.00
Less: Expenses Capitalised
Total Expenditure
132730.00
116250.00
111590.00
78490.00
49560.00
Operating Profit (Excl OI)
18640.00
15700.00
14990.00
25450.00
13410.00
Other Income
2320.00
1590.00
1040.00
1150.00
770.00
     Interest Received
1250.00
740.00
500.00
270.00
110.00
     Dividend Received
10.00
10.00
10.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
20.00
0.00
     Profits on sale of Investments
200.00
160.00
10.00
     Provision Written Back
30.00
230.00
150.00
     Foreign Exchange Gains
210.00
300.00
     Others
1020.00
840.00
320.00
260.00
190.00
Operating Profit
20960.00
17290.00
16040.00
26600.00
14170.00
Interest
1440.00
1330.00
930.00
230.00
620.00
     InterestonDebenture / Bonds
     Interest on Term Loan
870.00
840.00
650.00
150.00
440.00
     Intereston Fixed deposits
     Bank Charges etc
560.00
490.00
270.00
80.00
180.00
     Other Interest
10.00
10.00
10.00
0.00
0.00
PBDT
19520.00
15960.00
15110.00
26370.00
13550.00
Depreciation
7110.00
6560.00
4740.00
2720.00
3000.00
Profit Before Taxation & Exceptional Items
12410.00
9400.00
10370.00
23640.00
10550.00
Exceptional Income / Expenses
0.00
Profit Before Tax
12410.00
9400.00
10370.00
23640.00
10550.00
Provision for Tax
3320.00
-890.00
1930.00
6400.00
2110.00
     Current Income Tax
2370.00
-1000.00
2350.00
5390.00
2670.00
     Deferred Tax
950.00
110.00
-150.00
0.00
-550.00
     Other taxes
0.00
0.00
-270.00
1010.00
0.00
Profit After Tax
9090.00
10290.00
8430.00
17240.00
8440.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
60.00
90.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9080.00
10350.00
8530.00
17250.00
8430.00
Adjustments to PAT
Profit Balance B/F
60720.00
50830.00
43460.00
28060.00
20060.00
Appropriations
69800.00
61180.00
51990.00
45300.00
28500.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
770.00
0.00
700.00
690.00
0.00
Equity Dividend %
45.00
45.00
45.00
50.00
46.00
Earnings Per Share
33.00
37.00
33.00
68.00
36.00
Adjusted EPS
33.00
37.00
33.00
68.00
36.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.