CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE1196.2532.45 (+2.79 %)
PREV CLOSE ( ) 1163.80
OPEN PRICE ( ) 1191.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 77919
TODAY'S LOW / HIGH ( )1184.75 1220.00
52 WK LOW / HIGH ( )745.65 1240
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
185520.00
151590.00
131950.00
126580.00
103940.00
     Sales
180700.00
149670.00
130780.00
125130.00
102020.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4180.00
960.00
630.00
960.00
1540.00
     Revenue from property development
     Other Operational Income
650.00
960.00
540.00
490.00
380.00
Less: Excise Duty
Net Sales
185520.00
151590.00
131950.00
126580.00
103940.00
EXPENDITURE :
Increase/Decrease in Stock
-4740.00
-4010.00
-1460.00
-2420.00
-1810.00
Raw Material Consumed
138260.00
113430.00
96250.00
92120.00
64930.00
     Opening Raw Materials
14140.00
11380.00
14100.00
15630.00
7260.00
     Purchases Raw Materials
147920.00
116120.00
93220.00
87670.00
72980.00
     Closing Raw Materials
25250.00
14140.00
11380.00
14100.00
15630.00
     Other Direct Purchases / Brought in cost
1460.00
60.00
310.00
2930.00
330.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6000.00
5480.00
5750.00
6980.00
2890.00
     Electricity & Power
6000.00
5480.00
5750.00
6980.00
2890.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5070.00
4340.00
3690.00
3150.00
2470.00
     Salaries, Wages & Bonus
4800.00
4010.00
3420.00
2940.00
2300.00
     Contributions to EPF & Pension Funds
180.00
140.00
160.00
120.00
110.00
     Workmen and Staff Welfare Expenses
20.00
40.00
40.00
90.00
50.00
     Other Employees Cost
60.00
150.00
70.00
0.00
0.00
Other Manufacturing Expenses
9810.00
9230.00
7560.00
6990.00
5920.00
     Sub-contracted / Out sourced services
     Processing Charges
3360.00
2870.00
2140.00
1750.00
1080.00
     Repairs and Maintenance
700.00
510.00
800.00
760.00
370.00
     Packing Material Consumed
     Other Mfg Exp
5750.00
5860.00
4620.00
4470.00
4470.00
General and Administration Expenses
1810.00
1430.00
1250.00
1420.00
1700.00
     Rent , Rates & Taxes
1010.00
780.00
750.00
1010.00
1410.00
     Insurance
160.00
240.00
140.00
130.00
60.00
     Printing and stationery
     Professional and legal fees
630.00
400.00
350.00
280.00
220.00
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
0.00
0.00
Selling and Distribution Expenses
2780.00
1730.00
1810.00
1780.00
1570.00
     Advertisement & Sales Promotion
290.00
130.00
260.00
670.00
100.00
     Sales Commissions & Incentives
310.00
260.00
190.00
210.00
180.00
     Freight and Forwarding
2180.00
1340.00
1350.00
900.00
1300.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3190.00
1310.00
1420.00
1570.00
810.00
     Bad debts /advances written off
     Provision for doubtful debts
50.00
180.00
10.00
0.00
     Losson disposal of fixed assets(net)
0.00
10.00
     Losson foreign exchange fluctuations
1980.00
50.00
110.00
840.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1150.00
1260.00
1130.00
720.00
800.00
Less: Expenses Capitalised
Total Expenditure
162190.00
132940.00
116250.00
111590.00
78490.00
Operating Profit (Excl OI)
23330.00
18640.00
15700.00
14990.00
25450.00
Other Income
2040.00
2320.00
1590.00
1040.00
1150.00
     Interest Received
1040.00
1250.00
740.00
500.00
270.00
     Dividend Received
30.00
10.00
10.00
10.00
0.00
     Profit on sale of Fixed Assets
0.00
20.00
0.00
     Profits on sale of Investments
200.00
160.00
     Provision Written Back
210.00
30.00
230.00
     Foreign Exchange Gains
210.00
     Others
760.00
1020.00
840.00
320.00
260.00
Operating Profit
25370.00
20960.00
17290.00
16040.00
26600.00
Interest
1920.00
1440.00
1330.00
930.00
230.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1240.00
870.00
840.00
650.00
150.00
     Intereston Fixed deposits
     Bank Charges etc
650.00
560.00
490.00
270.00
80.00
     Other Interest
20.00
10.00
10.00
10.00
0.00
PBDT
23440.00
19520.00
15960.00
15110.00
26370.00
Depreciation
8820.00
7110.00
6560.00
4740.00
2720.00
Profit Before Taxation & Exceptional Items
14620.00
12410.00
9400.00
10370.00
23640.00
Exceptional Income / Expenses
0.00
Profit Before Tax
14620.00
12410.00
9400.00
10370.00
23640.00
Provision for Tax
4020.00
3320.00
-890.00
1930.00
6400.00
     Current Income Tax
4040.00
2370.00
-1000.00
2350.00
5390.00
     Deferred Tax
-60.00
950.00
110.00
-150.00
0.00
     Other taxes
40.00
0.00
0.00
-270.00
1010.00
Profit After Tax
10600.00
9090.00
10290.00
8430.00
17240.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
100.00
-10.00
60.00
90.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10700.00
9080.00
10350.00
8530.00
17250.00
Adjustments to PAT
Profit Balance B/F
68400.00
60720.00
50830.00
43460.00
28060.00
Appropriations
79110.00
69800.00
61180.00
51990.00
45300.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
520.00
770.00
0.00
700.00
690.00
Equity Dividend %
45.00
45.00
45.00
45.00
50.00
Earnings Per Share
38.00
33.00
37.00
33.00
68.00
Adjusted EPS
38.00
33.00
37.00
33.00
68.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP MUTUAL FUND REGULATORY DETAILS 1. AMFI Registration details of Badjate Stock & Shares Private Limited 2. AMFI Code of Conduct 3. Disclosure Details 4. SID/ SAI/ KIM
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2026 Broking Complaints Data September 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES| SEBI PRESENTS SAMAJH SE INVESTING SIMPLE

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.