CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

INTELLECT DESIGN ARENA LTD.

NSE : INTELLECTBSE : 538835ISIN CODE : INE306R01017Industry : IT - SoftwareHouse : Polaris
BSE680.00-14.6 (-2.1 %)
PREV CLOSE ( ) 694.60
OPEN PRICE ( ) 701.20
BID PRICE (QTY) 679.40 (28)
OFFER PRICE (QTY) 680.60 (1)
VOLUME 10212
TODAY'S LOW / HIGH ( )678.35 701.20
52 WK LOW / HIGH ( )594.65 1244.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
698.39  
694.26  
684.12  
678.61  
672.77  
    Equity - Authorised
974.00  
974.00  
974.00  
974.00  
974.00  
    Equity - Issued
698.39  
694.26  
684.12  
678.61  
672.77  
    Equity Paid Up
698.39  
694.26  
684.12  
678.61  
672.77  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
1268.57  
1023.05  
1388.40  
1132.13  
879.87  
Total Reserves
29734.11  
26141.00  
22316.01  
18766.30  
16534.83  
    Securities Premium
6459.96  
6180.45  
5821.46  
5606.40  
5414.44  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
19263.15  
16767.60  
13922.82  
11032.12  
8795.71  
    General Reserves
1908.73  
1893.15  
1394.51  
1380.66  
1346.99  
    Other Reserves
2102.27  
1299.80  
1177.22  
747.12  
977.69  
Reserve excluding Revaluation Reserve
29734.11  
26141.00  
22316.01  
18766.30  
16534.83  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
31701.07  
27858.31  
24388.53  
20577.04  
18087.47  
Minority Interest
291.21  
310.23  
122.89  
109.15  
128.95  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
118.36  
158.87  
182.73  
-324.83  
-589.12  
    Deferred Tax Assets
1248.86  
1167.54  
953.65  
1497.10  
1636.67  
    Deferred Tax Liability
1367.22  
1326.41  
1136.38  
1172.27  
1047.55  
Other Long Term Liabilities
1591.31  
593.68  
337.14  
177.37  
79.16  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
4527.82  
3798.64  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
6237.49  
4551.19  
519.87  
-147.46  
-509.96  
Current Liabilities
  
  
  
  
  
Trade Payables
2359.87  
2112.31  
2670.43  
2686.65  
2567.58  
    Sundry Creditors
2359.87  
2112.31  
2670.43  
2686.65  
2567.58  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
6717.94  
5446.88  
4522.58  
4120.89  
4235.06  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
3345.16  
2583.50  
2296.50  
1835.07  
2377.05  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
3372.78  
2863.38  
2226.08  
2285.82  
1858.01  
Short Term Borrowings
0.02  
0.00  
0.10  
0.00  
8.40  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.02  
0.00  
0.10  
0.00  
8.40  
Short Term Provisions
3195.30  
2187.94  
1557.60  
1195.90  
825.32  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
920.01  
455.92  
174.98  
154.18  
104.69  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
2275.29  
1732.02  
1382.62  
1041.72  
720.63  
Total Current Liabilities
12273.13  
9747.13  
8750.71  
8003.44  
7636.36  
Total Liabilities
50502.90  
42466.86  
33782.00  
28542.17  
25342.82  
ASSETS
  
  
  
  
  
Gross Block
20062.87  
16072.68  
12764.97  
11118.27  
9442.26  
Less: Accumulated Depreciation
11180.53  
8828.34  
7218.22  
6191.88  
5111.56  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
8882.34  
7244.34  
5546.75  
4926.39  
4330.70  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
149.69  
18.81  
9.79  
45.89  
43.40  
Non Current Investments
2741.95  
3351.27  
3374.66  
3350.55  
1672.90  
Long Term Investment
2741.95  
3351.27  
3374.66  
3350.55  
1672.90  
    Quoted
2173.38  
2815.26  
2805.97  
2809.00  
1148.94  
    Unquoted
568.57  
536.01  
568.69  
541.55  
523.96  
Long Term Loans & Advances
8724.68  
6657.87  
1400.90  
1107.47  
924.43  
Other Non Current Assets
1892.22  
2095.75  
1856.80  
1420.33  
804.58  
Total Non-Current Assets
25280.72  
22446.61  
15948.94  
14524.18  
11193.23  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
3603.87  
2032.87  
1118.22  
303.18  
2489.42  
    Quoted
3603.87  
2032.87  
1118.22  
303.18  
2489.42  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
0.00  
0.00  
0.00  
0.00  
0.00  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
6786.66  
4485.31  
5542.86  
4157.48  
2571.92  
    Debtors more than Six months
1333.86  
1079.09  
384.24  
94.93  
99.96  
    Debtors Others
6285.86  
4047.55  
5701.95  
4555.88  
2924.33  
Cash and Bank
4910.18  
3275.20  
2043.20  
971.04  
1587.47  
    Cash in hand
0.70  
1.59  
2.13  
0.01  
0.01  
    Balances at Bank
4909.48  
3273.61  
2041.07  
971.03  
1587.46  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
8923.55  
9626.59  
8810.04  
8218.66  
7161.67  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
672.93  
533.15  
547.20  
791.96  
761.55  
    Other current_assets
8250.62  
9093.44  
8262.84  
7426.70  
6400.12  
Short Term Loans and Advances
997.92  
600.28  
318.74  
367.63  
339.11  
    Advances recoverable in cash or in kind
48.49  
33.70  
47.56  
45.64  
44.11  
    Advance income tax and TDS
580.23  
241.90  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
369.20  
324.68  
271.18  
321.99  
295.00  
Total Current Assets
25222.18  
20020.25  
17833.06  
14017.99  
14149.59  
Net Current Assets (Including Current Investments)
12949.05  
10273.12  
9082.35  
6014.55  
6513.23  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
50502.90  
42466.86  
33782.00  
28542.17  
25342.82  
Contingent Liabilities
441.97  
1160.09  
1914.77  
1039.97  
1322.48  
Total Debt
0.02  
0.00  
0.10  
0.00  
8.40  
Book Value
217.88  
193.27  
168.10  
143.27  
127.89  
Adjusted Book Value
217.88  
193.27  
168.10  
143.27  
127.89  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.