CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INTELLECT DESIGN ARENA LTD.

NSE : INTELLECTBSE : 538835ISIN CODE : INE306R01017Industry : IT - SoftwareHouse : Polaris
BSE705.0024.7 (+3.63 %)
PREV CLOSE ( ) 680.30
OPEN PRICE ( ) 680.00
BID PRICE (QTY) 703.60 (2)
OFFER PRICE (QTY) 704.95 (148)
VOLUME 27869
TODAY'S LOW / HIGH ( )677.30 716.35
52 WK LOW / HIGH ( )594.65 1244.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
30382.00
25000.00
25064.00
22313.00
18782.00
     Software Services & Operating Revenues
30382.00
25000.00
25064.00
22313.00
18782.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
30382.00
25000.00
25064.00
22313.00
18782.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
81.00
84.00
75.00
65.00
49.00
     Electricity & Power
81.00
84.00
75.00
65.00
49.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18110.00
15223.00
13404.00
11444.00
9214.00
     Salaries, Wages & Bonus
15766.00
13353.00
11634.00
9952.00
7984.00
     Contributions to EPF & Pension Funds
1037.00
792.00
741.00
620.00
459.00
     Wheeling & Transmission Charges recoverable
506.00
409.00
367.00
270.00
235.00
     Other Employees Cost
801.00
669.00
662.00
602.00
536.00
Cost of Software developments
3226.00
1859.00
3281.00
3764.00
2769.00
     Software Purchase
     Technical sub-contractors
2174.00
1051.00
1174.00
2300.00
1654.00
     Training Expenses
     Software License cost
     Other software development expenses
1052.00
808.00
2107.00
1464.00
1115.00
Operating Expenses
81.00
92.00
96.00
126.00
103.00
     Repairs and Maintenance
81.00
92.00
96.00
126.00
103.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2010.00
1616.00
1608.00
1561.00
1041.00
     Rates & Taxes
72.00
91.00
71.00
76.00
66.00
     Insurance
50.00
48.00
53.00
53.00
26.00
     Printing and stationery
16.00
15.00
16.00
10.00
5.00
     Professional and legal fees
571.00
414.00
297.00
313.00
326.00
     Other Administration
1213.00
975.00
1146.00
1096.00
614.00
Selling and Marketing Expenses
603.00
460.00
609.00
461.00
408.00
     Advertisement & Sales Promotion
603.00
460.00
609.00
461.00
408.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
432.00
326.00
570.00
508.00
448.00
     Bad debts /advances written off
306.00
48.00
6.00
17.00
322.00
     Provision for doubtful debts
158.00
228.00
344.00
88.00
     Losson disposal of fixed assets(net)
2.00
     Losson foreign exchange fluctuations
25.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
125.00
120.00
311.00
144.00
37.00
Less: Expenses Capitalised
Total Expenditure
24543.00
19659.00
19642.00
17928.00
14031.00
Operating Profit (Excl OI)
5839.00
5341.00
5422.00
4385.00
4750.00
Other Income
1226.00
770.00
590.00
513.00
405.00
     Interest Received
636.00
553.00
439.00
291.00
147.00
     Dividend Received
2.00
6.00
     Profit on sale of Fixed Assets
2.00
2.00
2.00
100.00
     Profits on sale of Investments
16.00
16.00
15.00
27.00
20.00
     Provision Written Back
     Foreign Exchange Gains
409.00
55.00
129.00
32.00
     Others
163.00
145.00
134.00
64.00
100.00
Operating Profit
7065.00
6111.00
6012.00
4898.00
5155.00
Interest
98.00
77.00
55.00
65.00
73.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34.00
35.00
29.00
33.00
30.00
     Other Interest
63.00
42.00
26.00
32.00
43.00
PBDT
6967.00
6034.00
5957.00
4833.00
5083.00
Depreciation
2089.00
1564.00
1372.00
1215.00
976.00
Profit Before Taxation & Exceptional Items
4878.00
4470.00
4585.00
3618.00
4107.00
Exceptional Income / Expenses
-308.00
Profit Before Tax
4601.00
4437.00
4612.00
3633.00
4132.00
Provision for Tax
1168.00
1093.00
1385.00
948.00
627.00
     Current Income Tax
1190.00
1012.00
1407.00
971.00
547.00
     Deferred Tax
-22.00
81.00
-148.00
-23.00
201.00
     Other taxes
0.00
0.00
125.00
0.00
-121.00
Profit After Tax
3433.00
3344.00
3227.00
2686.00
3504.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.00
-16.00
-15.00
-14.00
-14.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3454.00
3328.00
3212.00
2672.00
3491.00
Adjustments to PAT
Profit Balance B/F
16768.00
13923.00
11032.00
8796.00
5289.00
Appropriations
20222.00
17251.00
14244.00
11468.00
8780.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20222.00
17251.00
14244.00
11468.00
8780.00
Equity Dividend %
140.00
140.00
70.00
50.00
50.00
Earnings Per Share
25.00
24.00
23.00
20.00
26.00
Adjusted EPS
25.00
24.00
23.00
20.00
26.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.