CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SIS LTD.

NSE : SISBSE : 540673ISIN CODE : INE285J01028Industry : Professional ServicesHouse : BNP
BSE329.855.2 (+1.6 %)
PREV CLOSE ( ) 324.65
OPEN PRICE ( ) 324.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 841
TODAY'S LOW / HIGH ( )323.50 332.70
52 WK LOW / HIGH ( )289.2 401.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
131890.00
122614.00
113458.00
100591.00
91273.00
     Sales
301.00
540.00
229.00
425.00
584.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
130559.00
121060.00
112011.00
99169.00
89760.00
     Revenue from property development
     Other Operational Income
1030.00
1015.00
1218.00
997.00
929.00
Less: Excise Duty
Net Sales
131890.00
122614.00
113458.00
100591.00
91273.00
EXPENDITURE :
Increase/Decrease in Stock
25.00
5.00
25.00
-31.00
30.00
Raw Material Consumed
1185.00
1443.00
1044.00
828.00
771.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1185.00
1443.00
1044.00
828.00
771.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
109093.00
100495.00
92012.00
78112.00
70565.00
     Salaries, Wages & Bonus
97460.00
89736.00
82076.00
69688.00
63506.00
     Contributions to EPF & Pension Funds
9377.00
8657.00
7984.00
6737.00
5878.00
     Workmen and Staff Welfare Expenses
1050.00
836.00
829.00
753.00
678.00
     Other Employees Cost
1205.00
1267.00
1123.00
933.00
503.00
Other Manufacturing Expenses
10365.00
10184.00
11157.00
13412.00
11618.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
386.00
336.00
267.00
154.00
160.00
     Packing Material Consumed
     Other Mfg Exp
9980.00
9848.00
10890.00
13258.00
11458.00
General and Administration Expenses
4781.00
4203.00
3859.00
2981.00
2750.00
     Rent , Rates & Taxes
825.00
733.00
636.00
480.00
403.00
     Insurance
320.00
280.00
299.00
223.00
181.00
     Printing and stationery
     Professional and legal fees
900.00
709.00
571.00
518.00
629.00
     Traveling and conveyance
987.00
1027.00
1013.00
648.00
593.00
     Other Administration
2737.00
2480.00
2353.00
1761.00
1537.00
Selling and Distribution Expenses
146.00
162.00
151.00
88.00
36.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
146.00
162.00
151.00
88.00
36.00
Miscellaneous Expenses
3316.00
942.00
295.00
243.00
295.00
     Bad debts /advances written off
     Provision for doubtful debts
221.00
245.00
269.00
196.00
253.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.00
27.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3095.00
693.00
25.00
21.00
43.00
Less: Expenses Capitalised
Total Expenditure
128912.00
117435.00
108543.00
95633.00
86065.00
Operating Profit (Excl OI)
2979.00
5179.00
4915.00
4958.00
5208.00
Other Income
681.00
436.00
327.00
554.00
4778.00
     Interest Received
587.00
400.00
265.00
282.00
1199.00
     Dividend Received
     Profit on sale of Fixed Assets
59.00
36.00
39.00
14.00
52.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
8.00
24.00
393.00
     Others
28.00
0.00
1.00
257.00
3135.00
Operating Profit
3659.00
5615.00
5243.00
5512.00
9986.00
Interest
1606.00
1482.00
1149.00
984.00
1273.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
17.00
17.00
28.00
46.00
45.00
     Other Interest
1590.00
1464.00
1121.00
938.00
1227.00
PBDT
2053.00
4134.00
4094.00
4528.00
8713.00
Depreciation
1638.00
1663.00
1347.00
1116.00
1130.00
Profit Before Taxation & Exceptional Items
415.00
2470.00
2747.00
3413.00
7583.00
Exceptional Income / Expenses
-2762.00
Profit Before Tax
673.00
2719.00
2849.00
3439.00
4820.00
Provision for Tax
556.00
819.00
-616.00
179.00
1154.00
     Current Income Tax
451.00
315.00
344.00
770.00
1066.00
     Deferred Tax
104.00
504.00
-1037.00
-582.00
93.00
     Other taxes
0.00
0.00
77.00
-9.00
-6.00
Profit After Tax
118.00
1900.00
3465.00
3259.00
3667.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
5.00
Other Consolidated Items
Consolidated Net Profit
118.00
1900.00
3465.00
3259.00
3672.00
Adjustments to PAT
Profit Balance B/F
20765.00
19022.00
15624.00
12664.00
9137.00
Appropriations
20883.00
20923.00
19089.00
15923.00
12809.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
128.00
157.00
67.00
299.00
146.00
Equity Dividend %
Earnings Per Share
1.00
13.00
24.00
22.00
25.00
Adjusted EPS
1.00
13.00
24.00
22.00
25.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.