( in Million)
Particulars
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
37585.2
35484.85
34278.7
33625.05
Total Expenditure
35902.6
33964.15
35689.31
32057.17
PBIDT (Excl OI)
1682.6
1520.7
-1410.61
1567.88
Other Income
115.4
184.5
166.36
320.58
Operating Profit
1798
1705.2
-1244.25
1888.46
Interest
367.9
408.76
376.14
405.14
Exceptional Items
NA
NA
NA
NA
PBDT
1430.1
1296.44
-1620.39
1483.32
Depreciation
475.8
415.85
383.64
406.84
Profit Before Tax
954.3
880.58
-2004.03
1076.48
Tax
227.7
26.89
291.49
122.17
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
726.6
853.69
-2295.52
954.30
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
726.6
853.69
-2295.52
954.30
Minority Interest
NA
NA
NA
NA
Shares of Associates
80.7
75.78
61.98
66.85
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
807.3
929.48
-2233.54
1021.16
Equity Capital
704.6
704.18
721.84
720.79
Reserves
24438.8
23259.67
23357.08
25568.05
Calculated EPS
5.72
6.59
-15.47
7.08
Calculated EPS (Annualised)
22.91
26.39
-61.88
28.33
No of Public Share Holdings
39335586
39242954
40446991
40238967
% of Public Share Holdings
27.91
27.86
28.02
27.91
PBIDTM% (Excl OI)
4.47
4.28
-4.11
4.66