CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SMARTWORKS COWORKING SPACES LTD.

NSE : SMARTWORKSBSE : 544447ISIN CODE : INE0NAZ01010Industry : Business SupportHouse : Private
BSE466.005.85 (+1.27 %)
PREV CLOSE ( ) 460.15
OPEN PRICE ( ) 460.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1792
TODAY'S LOW / HIGH ( )460.15 467.00
52 WK LOW / HIGH ( )393.35 618.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
13741.00
10394.00
7114.00
3602.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13741.00
10394.00
7114.00
3602.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
13741.00
10394.00
7114.00
3602.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
1191.00
940.00
620.00
274.00
     Electricity & Power
1191.00
940.00
620.00
274.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
654.00
496.00
408.00
256.00
     Salaries, Wages & Bonus
557.00
450.00
377.00
242.00
     Contributions to EPF & Pension Funds
21.00
16.00
10.00
1.00
     Workmen and Staff Welfare Expenses
29.00
23.00
15.00
10.00
     Other Employees Cost
47.00
7.00
6.00
4.00
Other Manufacturing Expenses
1201.00
752.00
522.00
329.00
     Sub-contracted / Out sourced services
284.00
     Processing Charges
     Repairs and Maintenance
835.00
694.00
464.00
266.00
     Packing Material Consumed
     Other Mfg Exp
82.00
58.00
58.00
63.00
General and Administration Expenses
1565.00
1154.00
938.00
452.00
     Rent , Rates & Taxes
253.00
108.00
26.00
5.00
     Insurance
12.00
6.00
5.00
4.00
     Printing and stationery
54.00
28.00
30.00
14.00
     Professional and legal fees
71.00
73.00
61.00
54.00
     Traveling and conveyance
33.00
27.00
34.00
23.00
     Other Administration
1175.00
939.00
816.00
374.00
Selling and Distribution Expenses
444.00
375.00
298.00
163.00
     Advertisement & Sales Promotion
37.00
27.00
25.00
24.00
     Sales Commissions & Incentives
407.00
349.00
274.00
138.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
113.00
79.00
87.00
68.00
     Bad debts /advances written off
     Provision for doubtful debts
21.00
8.00
2.00
3.00
     Losson disposal of fixed assets(net)
0.00
29.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
91.00
71.00
85.00
36.00
Less: Expenses Capitalised
Total Expenditure
5168.00
3797.00
2874.00
1541.00
Operating Profit (Excl OI)
8573.00
6597.00
4240.00
2062.00
Other Income
356.00
737.00
327.00
340.00
     Interest Received
310.00
362.00
212.00
114.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
     Provision Written Back
14.00
36.00
17.00
     Foreign Exchange Gains
     Others
46.00
361.00
77.00
208.00
Operating Profit
8929.00
7334.00
4567.00
2401.00
Interest
3363.00
3283.00
2367.00
1224.00
     InterestonDebenture / Bonds
     Interest on Term Loan
396.00
536.00
275.00
121.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2967.00
2747.00
2091.00
1102.00
PBDT
5565.00
4051.00
2200.00
1178.00
Depreciation
6360.00
4727.00
3562.00
2119.00
Profit Before Taxation & Exceptional Items
-795.00
-676.00
-1362.00
-941.00
Exceptional Income / Expenses
Profit Before Tax
-795.00
-676.00
-1362.00
-941.00
Provision for Tax
-163.00
-177.00
-352.00
-242.00
     Current Income Tax
1.00
     Deferred Tax
-164.00
-177.00
-352.00
-242.00
     Other taxes
0.00
-177.00
-352.00
-242.00
Profit After Tax
-632.00
-500.00
-1010.00
-699.00
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-632.00
-500.00
-1010.00
-699.00
Adjustments to PAT
Profit Balance B/F
-3356.00
-2857.00
-1847.00
-1147.00
Appropriations
-3987.00
-3357.00
-2858.00
-1846.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
-1.00
0.00
1.00
Equity Dividend %
Earnings Per Share
-6.00
-6.00
-13.00
-9.00
Adjusted EPS
-6.00
-6.00
-13.00
-9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.