( in Million)
Particulars
Sep 2025
Jun 2025
Sep 2024
Jun 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
4247.83
3792.11
3503.67
3134.28
Total Expenditure
1546.48
1381.87
1358.9
1213.4
PBIDT (Excl OI)
2701.35
2410.24
2144.77
1920.88
Other Income
162.84
87.76
104.73
97.28
Operating Profit
2864.19
2498
2249.5
2018.16
Interest
927.99
814.57
858.53
856.67
Exceptional Items
NA
NA
NA
NA
PBDT
1936.2
1683.43
1390.97
1161.49
Depreciation
1980.07
1739.12
1601.89
1472.87
Profit Before Tax
-43.86
-55.69
-210.92
-311.38
Tax
-12.48
-13.72
-52.65
-81.11
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-31.38
-41.97
-158.27
-230.27
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-31.38
-41.97
-158.27
-230.27
Minority Interest
NA
NA
NA
NA
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-31.39
-41.97
-158.27
-230.27
Equity Capital
1142.55
1031.9
835.8
827.29
Face Value (IN RS)
10
10
10
10
Calculated EPS
-0.27
-0.40
-1.89
-2.78
Calculated EPS (Annualised)
-1.09
-1.62
-7.57
-11.13
No of Public Share Holdings
47782013
NA
NA
NA
% of Public Share Holdings
41.82
NA
NA
NA
PBIDTM% (Excl OI)
63.59
63.55
61.21
61.28
PBIDTM%
67.42
65.87
64.20
64.38
PBDTM%
45.58
44.39
39.70
37.05
PBTM%
-1.03
-1.46
-6.01
-9.93
PATM%
-0.73
-1.10
-4.51
-7.34