CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : DiversifiedHouse : Birla Aditya
BSE2274.3546.75 (+2.1 %)
PREV CLOSE ( ) 2227.60
OPEN PRICE ( ) 2217.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28121
TODAY'S LOW / HIGH ( )2200.80 2289.00
52 WK LOW / HIGH ( )1649.31 2317.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
1316.80  
1316.60  
1316.10  
1315.60  
1315.20  
    Equity - Authorised
4125.00  
4125.00  
2945.00  
2945.00  
2945.00  
    Equity - Issued
1316.80  
1316.60  
1316.10  
1315.60  
1315.20  
    Equity Paid Up
1316.80  
1316.60  
1316.10  
1315.60  
1315.20  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
2.00  
2.00  
2.00  
2.00  
2.00  
Share Warrants & Outstandings
4105.80  
3018.40  
2745.00  
2634.00  
2279.80  
Total Reserves
781997.30  
752647.30  
650879.50  
562373.30  
576600.20  
    Securities Premium
272560.90  
272295.90  
272015.10  
271702.50  
237315.50  
    Capital Reserves
1463.10  
1463.10  
1463.10  
1465.50  
1465.50  
    Profit & Loss Account Balance
129800.40  
101597.20  
60212.10  
46055.60  
39408.30  
    General Reserves
384214.50  
354196.10  
326630.10  
300757.30  
270861.60  
    Other Reserves
-6041.60  
23095.00  
-9440.90  
-57607.60  
27549.30  
Reserve excluding Revaluation Reserve
781997.30  
752647.30  
650879.50  
562373.30  
576600.20  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
787419.90  
756982.30  
654940.60  
566322.90  
580195.20  
Minority Interest
441708.30  
404764.80  
370675.40  
343047.90  
305025.80  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
545431.00  
356376.70  
417744.40  
506155.80  
500637.30  
    Non Convertible Debentures
184509.50  
145153.90  
152563.40  
168302.00  
183085.20  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
27498.20  
14042.40  
91555.60  
140438.10  
165355.50  
    Term Loans - Institutions
463585.50  
289160.80  
284153.60  
302708.40  
235805.50  
    Other Secured
-130162.20  
-91980.40  
-110528.20  
-105292.70  
-83608.90  
Unsecured Loans
121693.60  
109082.90  
107138.10  
81222.20  
66223.70  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
41085.40  
33348.70  
42142.50  
27715.80  
27925.20  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
883.90  
882.30  
    Loans - Others
175.90  
215.30  
247.40  
307.30  
291.50  
    Other Unsecured Loan
80432.30  
75518.90  
64748.20  
52315.20  
37124.70  
Deferred Tax Assets / Liabilities
80611.20  
82806.30  
82512.10  
68414.30  
87958.30  
    Deferred Tax Assets
15333.60  
13129.10  
12377.70  
21519.10  
25665.60  
    Deferred Tax Liability
95944.80  
95935.40  
94889.80  
89933.40  
113623.90  
Other Long Term Liabilities
688375.70  
595300.80  
510748.90  
407343.50  
381052.50  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
7658.10  
7329.40  
4650.20  
3118.30  
2522.50  
Total Non-Current Liabilities
1443769.60  
1150896.10  
1122793.70  
1066254.10  
1038394.30  
Current Liabilities
  
  
  
  
  
Trade Payables
133532.70  
113934.40  
79168.40  
65829.10  
60837.00  
    Sundry Creditors
120785.20  
103265.40  
74230.40  
60618.90  
58786.10  
    Acceptances
12747.50  
10669.00  
4938.00  
5210.20  
2050.90  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
356059.20  
315758.60  
302779.70  
252494.80  
216791.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
522.00  
1736.30  
    Advances received from customers
25058.40  
27922.90  
28908.30  
17065.90  
22960.60  
    Interest Accrued But Not Due
12235.40  
10920.60  
13751.10  
14771.80  
10374.30  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
42859.90  
44130.50  
54752.90  
0.00  
62567.40  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
11.30  
    Other Liabilities
275905.50  
232784.60  
205367.40  
220135.10  
119141.10  
Short Term Borrowings
176845.10  
130818.40  
114009.60  
121091.60  
183785.20  
    Secured ST Loans repayable on Demands
48736.10  
29776.00  
12774.60  
30309.80  
44322.50  
    Working Capital Loans- Sec
48736.10  
27942.00  
12774.60  
30309.80  
44252.40  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
5921.20  
134.00  
29.00  
0.00  
0.00  
    Other Unsecured Loans
73451.70  
72966.40  
88431.40  
60472.00  
95210.30  
Short Term Provisions
28892.90  
18333.30  
23260.70  
24379.50  
21351.30  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
21668.20  
10175.90  
12432.10  
11198.10  
9042.00  
    Provision for post retirement benefits
4950.70  
5512.90  
7223.50  
7970.10  
6273.60  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
2274.00  
2644.50  
3605.10  
5211.30  
6035.70  
Total Current Liabilities
695329.90  
578844.70  
519218.40  
463795.00  
482764.50  
Total Liabilities
3368227.70  
2891487.90  
2673487.70  
2441814.40  
2411269.80  
ASSETS
  
  
  
  
  
Gross Block
1204497.70  
1103175.10  
1024420.20  
1015788.40  
970494.80  
Less: Accumulated Depreciation
255677.70  
213362.00  
174344.60  
138584.20  
99364.00  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
948820.00  
889813.10  
850075.60  
877204.20  
871130.80  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
73538.70  
61226.70  
52866.20  
35905.10  
25676.00  
Non Current Investments
600431.70  
518839.80  
424768.60  
320141.00  
306368.80  
Long Term Investment
600431.70  
518839.80  
424768.60  
320141.00  
306368.80  
    Quoted
476132.00  
427061.50  
340547.40  
231438.20  
223684.90  
    Unquoted
124318.40  
91797.00  
84258.70  
88771.50  
82712.60  
Long Term Loans & Advances
772307.90  
566624.10  
492409.20  
497987.00  
497222.10  
Other Non Current Assets
293524.00  
282234.70  
245642.60  
186755.00  
209921.60  
Total Non-Current Assets
2693004.10  
2323811.00  
2070735.30  
1921285.20  
1912464.10  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
148063.30  
147220.90  
175707.30  
114942.80  
69441.00  
    Quoted
19208.90  
28982.80  
25806.20  
15882.80  
20216.30  
    Unquoted
128854.40  
118254.70  
149994.40  
99060.00  
49224.70  
Inventories
111591.50  
95364.20  
61969.60  
68406.20  
70591.30  
    Raw Materials
31736.10  
29591.70  
16663.60  
16532.10  
21737.70  
    Work-in Progress
15922.90  
11770.10  
8192.40  
10036.40  
9299.90  
    Finished Goods
15265.10  
12042.80  
7406.20  
13732.00  
8855.60  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
37648.70  
32322.30  
23845.50  
24578.70  
24037.10  
    Other Inventory
11018.70  
9637.30  
5861.90  
3527.00  
6661.00  
Sundry Debtors
59151.00  
54293.60  
43417.80  
57930.60  
66900.70  
    Debtors more than Six months
2158.50  
2547.60  
3304.50  
0.00  
0.00  
    Debtors Others
58565.70  
53764.10  
42339.10  
60358.60  
69643.70  
Cash and Bank
37133.80  
32525.50  
53373.70  
38036.60  
19082.30  
    Cash in hand
375.50  
75.40  
50.40  
87.50  
251.10  
    Balances at Bank
35930.10  
31459.50  
52453.80  
37876.00  
17259.90  
    Other cash and bank balances
828.20  
990.60  
869.50  
73.10  
1571.30  
Other Current Assets
65986.30  
72043.30  
79568.80  
74916.10  
69710.90  
    Interest accrued on Investments
611.80  
490.20  
680.00  
377.80  
147.10  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
8067.10  
6257.20  
6195.20  
0.00  
0.00  
    Other current_assets
57307.40  
65295.90  
72693.60  
74538.30  
69563.80  
Short Term Loans and Advances
253117.50  
166134.10  
165527.10  
160221.50  
192132.20  
    Advances recoverable in cash or in kind
15255.30  
11626.50  
7760.30  
8794.60  
9625.90  
    Advance income tax and TDS
32.70  
1.10  
1.20  
0.90  
387.10  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
180.00  
498.80  
498.80  
518.80  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
237829.50  
154326.50  
157266.80  
150927.20  
181600.40  
Total Current Assets
675043.40  
567581.60  
579564.30  
514453.80  
487858.40  
Net Current Assets (Including Current Investments)
-20286.50  
-11263.10  
60345.90  
50658.80  
5093.90  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
3368227.70  
2891487.90  
2673487.70  
2441814.40  
2411269.80  
Contingent Liabilities
77644.30  
276397.40  
155640.60  
117077.60  
110441.40  
Total Debt
1013479.20  
731866.50  
774091.90  
832131.50  
844875.00  
Book Value
1189.72  
1145.32  
991.10  
856.93  
878.83  
Adjusted Book Value
1184.99  
1140.76  
987.16  
853.52  
875.33  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.