( in Million)
Particulars
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
442672.6
347928.5
335628.5
338607.5
Total Expenditure
355171.6
279966.7
275458
271562.2
PBIDT (Excl OI)
87501
67961.8
60170.5
67045.3
Other Income
3834.1
3689.8
3953.6
3000.2
Operating Profit
91335.1
71651.6
64124.1
70045.5
Interest
34072.5
31955.4
29514.3
27252.2
Exceptional Items
-673.2
NA
-834.5
325
PBDT
56589.4
39696.2
33775.3
43118.3
Depreciation
18313.5
15315.8
14958
13677.3
Profit Before Tax
38275.9
24380.4
18817.3
29441
Tax
10227.5
6041.4
8674.7
7084.3
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
28048.4
18339
10142.6
22356.7
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
28048.4
18338.9
10142.6
22356.7
Minority Interest
-14773.6
-9453.3
-7102.6
-10598.1
Shares of Associates
1684.2
104
859
320.7
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
14959
8989.6
3899
12079.3
Equity Capital
1361.1
1339.1
1339
1328
Calculated EPS
21.98
13.42
5.82
18.19
Calculated EPS (Annualised)
87.92
53.70
23.29
72.76
No of Public Share Holdings
372859645
373219744
373187684
367029584
% of Public Share Holdings
54.79
54.84
54.84
53.94
PBIDTM% (Excl OI)
19.76
19.53
17.92
19.80
PBIDTM%
20.63
20.59
19.10
20.68
PBDTM%
12.78
11.40
10.06
12.73