CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : DiversifiedHouse : Birla Aditya
BSE2274.3546.75 (+2.1 %)
PREV CLOSE ( ) 2227.60
OPEN PRICE ( ) 2217.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28121
TODAY'S LOW / HIGH ( )2200.80 2289.00
52 WK LOW / HIGH ( )1649.31 2317.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1265890.00
1035310.00
833750.00
822170.00
817160.00
     Sales
980680.00
803170.00
635030.00
645980.00
657500.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
155170.00
129260.00
105000.00
82070.00
76280.00
     Revenue from property development
     Other Operational Income
130040.00
102880.00
93720.00
94120.00
83380.00
Less: Excise Duty
Net Sales
1176270.00
957010.00
764040.00
752690.00
772090.00
EXPENDITURE :
Increase/Decrease in Stock
-8350.00
-9220.00
7240.00
-5040.00
-800.00
Raw Material Consumed
234470.00
182940.00
119050.00
144440.00
167680.00
     Opening Raw Materials
29590.00
16660.00
16510.00
21740.00
19410.00
     Purchases Raw Materials
218370.00
181820.00
110230.00
126840.00
154940.00
     Closing Raw Materials
31740.00
29590.00
16660.00
16510.00
21740.00
     Other Direct Purchases / Brought in cost
18240.00
14050.00
8980.00
12370.00
15070.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
231690.00
155210.00
103640.00
110810.00
124230.00
     Electricity & Power
231690.00
155210.00
103640.00
110810.00
124230.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
71940.00
63280.00
55350.00
57600.00
54280.00
     Salaries, Wages & Bonus
64140.00
56230.00
49590.00
51720.00
47990.00
     Contributions to EPF & Pension Funds
2930.00
2880.00
2550.00
2480.00
2330.00
     Workmen and Staff Welfare Expenses
2570.00
2360.00
1740.00
1950.00
2220.00
     Other Employees Cost
2300.00
1810.00
1460.00
1450.00
1740.00
Other Manufacturing Expenses
62530.00
52550.00
39180.00
42720.00
42120.00
     Sub-contracted / Out sourced services
     Processing Charges
4850.00
2310.00
720.00
1030.00
680.00
     Repairs and Maintenance
18250.00
14980.00
11980.00
13740.00
12610.00
     Packing Material Consumed
22310.00
20610.00
15240.00
13910.00
15630.00
     Other Mfg Exp
17120.00
14640.00
11240.00
14040.00
13190.00
General and Administration Expenses
8180.00
6430.00
5740.00
6810.00
6800.00
     Rent , Rates & Taxes
5230.00
4220.00
3670.00
5390.00
5690.00
     Insurance
2910.00
2170.00
2010.00
1410.00
1110.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
40.00
40.00
70.00
0.00
0.00
Selling and Distribution Expenses
187470.00
158400.00
129230.00
126150.00
128450.00
     Advertisement & Sales Promotion
37220.00
32560.00
25410.00
25860.00
22260.00
     Sales Commissions & Incentives
     Freight and Forwarding
150250.00
125840.00
103820.00
100290.00
106190.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
173180.00
143690.00
118570.00
96800.00
83380.00
     Bad debts /advances written off
9890.00
7200.00
7800.00
8440.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
140.00
     Losson foreign exchange fluctuations
1300.00
200.00
     Losson sale of non-trade current investments
1290.00
     Other Miscellaneous Expenses
163280.00
135190.00
110580.00
87080.00
83240.00
Less: Expenses Capitalised
720.00
580.00
300.00
200.00
310.00
Total Expenditure
960380.00
752700.00
577690.00
580080.00
605840.00
Operating Profit (Excl OI)
215890.00
204310.00
186350.00
172610.00
166250.00
Other Income
36120.00
8210.00
10580.00
9690.00
8290.00
     Interest Received
3870.00
2230.00
1520.00
1870.00
1990.00
     Dividend Received
400.00
310.00
140.00
620.00
860.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
50.00
     Provision Written Back
     Foreign Exchange Gains
200.00
120.00
420.00
220.00
     Others
31640.00
5670.00
8800.00
6790.00
5160.00
Operating Profit
252010.00
212530.00
196930.00
182300.00
174540.00
Interest
60440.00
47760.00
57360.00
68900.00
60600.00
     InterestonDebenture / Bonds
     Interest on Term Loan
46900.00
34450.00
38730.00
45770.00
40370.00
     Intereston Fixed deposits
     Bank Charges etc
190.00
250.00
210.00
240.00
230.00
     Other Interest
13350.00
13060.00
18420.00
22890.00
20010.00
PBDT
191570.00
164770.00
139570.00
113400.00
113940.00
Depreciation
45520.00
41610.00
40330.00
40040.00
35710.00
Profit Before Taxation & Exceptional Items
146060.00
123160.00
99240.00
73350.00
78230.00
Exceptional Income / Expenses
-880.00
-690.00
-3420.00
-14060.00
-26880.00
Profit Before Tax
147270.00
126270.00
97710.00
64920.00
51630.00
Provision for Tax
36490.00
19360.00
30220.00
-840.00
24190.00
     Current Income Tax
34330.00
19540.00
19590.00
15670.00
23390.00
     Deferred Tax
2160.00
-180.00
10630.00
-16510.00
950.00
     Other taxes
0.00
0.00
0.00
0.00
-160.00
Profit After Tax
110780.00
106910.00
67490.00
65760.00
27450.00
Extra items
0.00
5160.00
2370.00
630.00
0.00
Minority Interest
-42510.00
-36570.00
-26820.00
-22270.00
-10520.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
68270.00
75500.00
43050.00
44120.00
16930.00
Adjustments to PAT
Profit Balance B/F
101600.00
60210.00
46060.00
39410.00
34540.00
Appropriations
169870.00
135710.00
89100.00
83530.00
51470.00
     General Reserves
30000.00
27520.00
25820.00
28660.00
10330.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10070.00
6590.00
3070.00
8360.00
1730.00
Equity Dividend %
500.00
500.00
450.00
200.00
350.00
Earnings Per Share
104.00
115.00
65.00
67.00
26.00
Adjusted EPS
103.00
114.00
65.00
67.00
26.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.