CLOSE X

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : DiversifiedHouse : Birla Aditya
BSE1755.553.6 (+0.21 %)
PREV CLOSE ( ) 1751.95
OPEN PRICE ( ) 1764.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 80763
TODAY'S LOW / HIGH ( )1749.50 1798.60
52 WK LOW / HIGH ( )761.9 1798.6
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
835310.00
824390.00
817710.00
570720.00
402470.00
     Sales
635030.00
645980.00
657500.00
472890.00
397610.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
105000.00
82070.00
76280.00
48300.00
460.00
     Revenue from property development
     Other Operational Income
95280.00
96340.00
83930.00
49530.00
4400.00
Less: Excise Duty
11400.00
41790.00
Net Sales
765610.00
754910.00
772640.00
559320.00
360680.00
EXPENDITURE :
Increase/Decrease in Stock
7240.00
-5040.00
-800.00
-850.00
1620.00
Raw Material Consumed
119050.00
144440.00
167680.00
126960.00
93130.00
     Opening Raw Materials
16510.00
21740.00
19410.00
14580.00
13120.00
     Purchases Raw Materials
110230.00
126840.00
154940.00
121190.00
88350.00
     Closing Raw Materials
16660.00
16510.00
21740.00
19410.00
14580.00
     Other Direct Purchases / Brought in cost
8980.00
12370.00
15070.00
10600.00
6240.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
103640.00
110810.00
124230.00
86310.00
57950.00
     Electricity & Power
103640.00
110810.00
124230.00
86310.00
57950.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
55350.00
57600.00
54280.00
39920.00
22660.00
     Salaries, Wages & Bonus
49900.00
51720.00
47990.00
34980.00
19710.00
     Contributions to EPF & Pension Funds
2240.00
2480.00
2330.00
2000.00
1270.00
     Workmen and Staff Welfare Expenses
1740.00
1950.00
2220.00
1550.00
1120.00
     Other Employees Cost
1460.00
1450.00
1740.00
1390.00
540.00
Other Manufacturing Expenses
39180.00
42720.00
42120.00
34160.00
26820.00
     Sub-contracted / Out sourced services
     Processing Charges
720.00
1030.00
680.00
2060.00
1210.00
     Repairs and Maintenance
11980.00
13740.00
12610.00
9640.00
7580.00
     Packing Material Consumed
15240.00
13910.00
15630.00
11560.00
9170.00
     Other Mfg Exp
11240.00
14040.00
13190.00
10900.00
8860.00
General and Administration Expenses
5670.00
6810.00
6800.00
5850.00
4140.00
     Rent , Rates & Taxes
3670.00
5390.00
5690.00
4820.00
3370.00
     Insurance
2010.00
1410.00
1110.00
1000.00
750.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.00
0.00
0.00
30.00
20.00
Selling and Distribution Expenses
129230.00
126150.00
128450.00
89350.00
70670.00
     Advertisement & Sales Promotion
25410.00
25860.00
22260.00
13660.00
9750.00
     Sales Commissions & Incentives
     Freight and Forwarding
103820.00
100290.00
106190.00
75700.00
60920.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
118900.00
97920.00
83750.00
54840.00
10060.00
     Bad debts /advances written off
7800.00
8440.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
140.00
180.00
10.00
     Losson foreign exchange fluctuations
200.00
150.00
230.00
     Losson sale of non-trade current investments
1290.00
     Other Miscellaneous Expenses
110900.00
88200.00
83610.00
54510.00
9810.00
Less: Expenses Capitalised
300.00
200.00
310.00
450.00
220.00
Total Expenditure
577950.00
581210.00
606210.00
436100.00
286830.00
Operating Profit (Excl OI)
187660.00
173700.00
166430.00
123220.00
73850.00
Other Income
10520.00
9690.00
8260.00
8610.00
9480.00
     Interest Received
1580.00
1870.00
1990.00
1220.00
1750.00
     Dividend Received
140.00
620.00
260.00
190.00
270.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5480.00
4270.00
2700.00
3870.00
4990.00
     Provision Written Back
     Foreign Exchange Gains
420.00
220.00
     Others
3310.00
2520.00
3100.00
3330.00
2470.00
Operating Profit
198180.00
183390.00
174700.00
131830.00
83330.00
Interest
57230.00
68900.00
60600.00
36630.00
7020.00
     InterestonDebenture / Bonds
     Interest on Term Loan
38730.00
45770.00
40370.00
22890.00
6940.00
     Intereston Fixed deposits
     Bank Charges etc
210.00
240.00
230.00
170.00
170.00
     Other Interest
18300.00
22890.00
20010.00
13570.00
-90.00
PBDT
140940.00
114490.00
114090.00
95190.00
76300.00
Depreciation
40330.00
40040.00
35710.00
27240.00
18080.00
Profit Before Taxation & Exceptional Items
100610.00
74450.00
78380.00
67950.00
58230.00
Exceptional Income / Expenses
-1750.00
-13820.00
-26880.00
-4330.00
Profit Before Tax
98860.00
60620.00
51500.00
63620.00
58230.00
Provision for Tax
30880.00
-140.00
24340.00
19470.00
17070.00
     Current Income Tax
19590.00
15670.00
23390.00
18320.00
13540.00
     Deferred Tax
10630.00
-16510.00
950.00
2130.00
3610.00
     Other taxes
21920.00
-32330.00
1890.00
3290.00
7130.00
Profit After Tax
67970.00
60760.00
27160.00
44150.00
41160.00
Extra items
Minority Interest
-26210.00
-22270.00
-10520.00
-10090.00
-10780.00
Share of Associate
1890.00
5620.00
290.00
-7270.00
1290.00
Other Consolidated Items
Consolidated Net Profit
43660.00
44120.00
16930.00
26790.00
31670.00
Adjustments to PAT
Profit Balance B/F
46060.00
39410.00
34540.00
33000.00
21100.00
Appropriations
89710.00
83530.00
51470.00
59780.00
52770.00
     General Reserves
25820.00
28660.00
10330.00
19630.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3680.00
8360.00
1730.00
5610.00
19780.00
Equity Dividend %
450.00
200.00
350.00
310.00
275.00
Earnings Per Share
66.00
67.00
26.00
41.00
68.00
Adjusted EPS
66.00
67.00
26.00
41.00
68.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.